GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

F&F Co 383220.KS · KRW

Consumer Discretionary · KRX · 🇰🇷 South Korea

Compare

62,900

-3.08%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩1.93trn

FY2021FY2025

Net income

₩398.53bn

FY2021FY2025

Free cash flow

₩328.67bn

FY2021FY2025

Shareholders' equity

₩1.88trn

FY2021FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Revenue₩1.93trn₩1.90trn₩1.98trn₩1.81trn₩1.09trn
Gross profit₩1.29trn₩1.25trn₩1.35trn₩1.28trn₩796.42bn
Operating income₩549.75bn₩482.38bn₩560.56bn₩613.53bn₩322.74bn
Net income₩398.53bn₩360.38bn₩425.07bn₩441.76bn₩231.93bn
Diluted earnings per share10,617.069,528.6011,144.2911,581.7130,306.82

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Total assets₩2.65trn₩2.29trn₩2.01trn₩1.57trn₩1.15trn
Total liabilities₩772.77bn₩708.61bn₩687.36bn₩627.01bn₩599.07bn
Debt——₩295.0m₩295.0m—
Shareholders' equity₩1.88trn₩1.56trn₩1.29trn₩921.48bn₩547.42bn
Shares outstanding38m38m38m38m8m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Cash from operations₩355.21bn₩398.84bn₩477.02bn₩344.07bn₩437.26bn
Capital spending−₩26.54bn−₩498.94bn−₩73.97bn−₩17.92bn−₩17.95bn
Free cash flow₩328.67bn−₩100.10bn₩403.05bn₩326.15bn₩419.31bn
Dividends paid−₩63.89bn−₩64.84bn−₩61.03bn−₩42.09bn−₩42.09bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩396.97bn₩557.84bn₩571.96bn₩471.69bn₩376.33bn₩502.27bn₩543.23bn₩448.24bn
Gross profit₩281.38bn₩367.76bn₩394.21bn₩308.95bn₩258.91bn₩329.73bn₩358.29bn₩284.92bn
Operating income₩93.06bn₩269.58bn₩211.68bn₩136.93bn₩88.14bn₩123.62bn₩143.43bn₩110.20bn
Net income₩72.99bn₩197.56bn₩154.54bn₩98.16bn₩62.82bn₩83.01bn₩106.97bn₩83.50bn
Diluted earnings per share1,947.295,270.764,123.182,615.021,671.672,208.742,846.192,207.70
Cash from operations₩236.54bn₩120.62bn₩136.72bn₩3.35bn₩85.56bn₩129.57bn₩147.59bn₩5.07bn
Capital spending−₩3.91bn−₩2.41bn−₩6.66bn−₩5.84bn−₩8.04bn−₩5.99bn−₩270.82bn−₩103.04bn
Free cash flow₩232.63bn₩118.21bn₩130.06bn−₩2.49bn₩77.52bn₩123.58bn−₩123.22bn−₩97.97bn
Total assets₩2.61trn₩2.83trn₩2.65trn₩2.50trn₩2.15trn₩2.26trn₩2.29trn₩2.14trn
Shareholders' equity₩2.06trn₩1.98trn₩1.88trn₩1.73trn₩1.63trn₩1.58trn₩1.56trn₩1.46trn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.2%——
Operating income-3.6%——
Net income-3.4%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin66.3%67.8%——

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings6.55.78.012.51.3
Price to sales1.31.11.73.10.3

Dividends and splits

Per share, in the currency the company pays

Paid for 5 years. Last went ex-dividend on 29 Dec 2025.

FY2025FY2024FY2023FY2022
Paid in the year4,400.001,700.001,600.001,100.00
  • 5-for-1 split · 13 Apr 2022

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.