T 
0.79
-7.10%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.63bn
FY2015FY2024
Net income
HK$28.8m
FY2015FY2024
Free cash flow
−HK$86.9m
FY2015FY2024
Shareholders' equity
HK$1.82bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.63bn | HK$1.57bn | HK$1.44bn | HK$1.46bn | HK$1.19bn | HK$1.84bn | HK$1.20bn | HK$1.10bn | HK$1.28bn | HK$2.40bn |
| Gross profit | HK$336.2m | HK$290.3m | HK$265.6m | HK$267.5m | HK$220.7m | HK$361.7m | HK$245.8m | HK$173.3m | HK$280.4m | HK$136.7m |
| Operating income | HK$99.7m | HK$70.3m | −HK$24.9m | −HK$11.7m | HK$4.2m | HK$22.9m | HK$16.2m | −HK$62.6m | HK$94.4m | −HK$79.5m |
| Net income | HK$28.8m | HK$14.7m | −HK$123.6m | −HK$137.3m | −HK$111.9m | HK$2.2m | HK$34.9m | −HK$137.1m | −HK$71.8m | −HK$783.2m |
| Diluted earnings per share | 0.03 | 0.02 | -0.17 | -0.19 | -0.15 | 0.00 | 0.00 | -0.01 | -0.01 | -0.06 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$3.54bn | HK$3.54bn | HK$3.23bn | HK$3.49bn | HK$3.43bn | HK$3.30bn | HK$3.33bn | HK$3.49bn | HK$4.73bn | HK$5.95bn |
| Cash and short-term investments | HK$890.4m | HK$896.9m | HK$601.1m | HK$596.0m | HK$642.8m | HK$684.4m | HK$488.1m | HK$705.5m | HK$1.69bn | HK$2.01bn |
| Total liabilities | HK$1.72bn | HK$1.73bn | HK$1.68bn | HK$1.79bn | HK$1.64bn | HK$1.50bn | HK$1.51bn | HK$1.70bn | HK$2.77bn | HK$3.95bn |
| Debt | HK$836.2m | HK$798.6m | HK$979.0m | HK$972.0m | HK$973.9m | HK$798.8m | HK$825.0m | HK$845.2m | HK$1.85bn | HK$2.67bn |
| Shareholders' equity | HK$1.82bn | HK$1.81bn | HK$1.55bn | HK$1.70bn | HK$1.79bn | HK$1.80bn | HK$1.82bn | HK$1.80bn | HK$1.96bn | HK$1.99bn |
| Shares outstanding | 1,086m | 924m | 732m | 732m | 732m | 14,480m | 14,480m | 14,480m | 14,480m | 12,625m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$106.0m | HK$356.1m | HK$70.4m | HK$219.4m | −HK$15.2m | HK$264.6m | −HK$50.7m | HK$973.4m | HK$184.2m | — |
| Capital spending | −HK$192.9m | −HK$198.0m | −HK$138.0m | −HK$154.5m | −HK$100.5m | −HK$143.5m | −HK$44.4m | −HK$60.0m | −HK$124.0m | — |
| Free cash flow | −HK$86.9m | HK$158.0m | −HK$67.5m | HK$65.0m | −HK$115.7m | HK$121.0m | −HK$95.1m | HK$913.3m | HK$60.1m | — |
| Dividends paid | −HK$10.9m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$783.1m | HK$805.7m | HK$821.5m | HK$807.9m | HK$761.0m | HK$701.8m | HK$736.0m | HK$754.8m |
| Gross profit | HK$158.6m | HK$153.2m | HK$183.0m | HK$140.8m | HK$149.6m | HK$148.1m | HK$117.5m | HK$130.9m |
| Operating income | HK$39.6m | HK$38.3m | HK$61.5m | HK$38.6m | HK$31.7m | −HK$24.4m | −HK$425,000 | HK$83.8m |
| Net income | HK$12.0m | HK$7.1m | HK$21.7m | HK$13.4m | HK$1.3m | −HK$79.7m | −HK$43.9m | −HK$63.4m |
| Diluted earnings per share | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | -0.11 | -0.06 | -0.09 |
| Total assets | HK$3.44bn | HK$3.54bn | HK$3.48bn | HK$3.54bn | HK$3.44bn | HK$3.23bn | HK$3.34bn | HK$3.49bn |
| Cash and short-term investments | HK$818.1m | HK$890.4m | HK$837.0m | HK$896.9m | HK$830.0m | HK$601.1m | HK$558.2m | HK$596.0m |
| Debt | HK$448.7m | HK$443.8m | HK$559.4m | HK$482.7m | HK$305.1m | HK$428.2m | HK$322.7m | HK$365.6m |
| Shareholders' equity | HK$1.82bn | HK$1.82bn | HK$1.82bn | HK$1.81bn | HK$1.85bn | HK$1.55bn | HK$1.63bn | HK$1.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | -2.4% | 8.6% |
| Operating income | — | 34.2% | — |
| Net income | — | 67.6% | -18.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 19.0% | 19.1% | 16.7% |
| Operating margin | 5.3% | 2.2% | 1.8% | 0.4% |
| Net margin | 1.4% | -3.6% | -3.6% | -6.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.6 | 50.4 | -6.5 | -7.4 | -15.3 | — | — | -443.6 | -1572.8 | -177.3 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.7 | 1.4 | 24.5 | 48.0 | 55.3 | 87.9 | 57.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 23 May 2025.
| FY2025 | FY2024 | FY2015 | FY2012 | FY2010 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.01 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 |
- 20-to-1 reverse split · 24 Feb 2023
- 20-for-1 split · 15 Jun 2015
- 1-to-1 reverse split · 10 Aug 2004
- 25-to-1 reverse split · 15 Jul 2003
- 10-for-1 split · 30 Jul 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.