M 
0.64
-0.78%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$2.24bn
FY2016FY2025
Net income
HK$100.7m
FY2016FY2025
Free cash flow
HK$179.7m
FY2016FY2025
Shareholders' equity
HK$1.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$2.24bn | HK$2.31bn | HK$2.07bn | HK$1.79bn | HK$1.44bn | HK$1.35bn | HK$2.04bn | HK$2.05bn | HK$1.86bn | HK$1.70bn |
| Gross profit | HK$484.7m | HK$579.9m | HK$501.7m | HK$424.8m | HK$269.6m | HK$363.5m | HK$496.3m | HK$465.3m | HK$442.0m | HK$454.2m |
| Operating income | HK$120.7m | HK$173.7m | HK$144.4m | HK$91.8m | −HK$96.1m | HK$102.2m | HK$126.6m | HK$129.1m | HK$141.7m | HK$123.3m |
| Net income | HK$100.7m | HK$143.2m | HK$104.2m | HK$75.5m | −HK$93.5m | HK$79.0m | HK$97.9m | HK$100.2m | HK$108.9m | HK$157.4m |
| Diluted earnings per share | 0.14 | 0.20 | 0.14 | 0.10 | -0.13 | 0.11 | 0.13 | 0.14 | 0.15 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$2.00bn | HK$2.00bn | HK$1.97bn | HK$1.75bn | HK$1.74bn | HK$1.80bn | HK$1.84bn | HK$1.71bn | HK$1.65bn | HK$1.65bn |
| Cash and short-term investments | HK$439.5m | HK$339.4m | HK$376.8m | HK$307.1m | HK$252.7m | HK$406.3m | HK$349.1m | HK$273.0m | HK$367.8m | HK$508.6m |
| Total liabilities | HK$690.1m | HK$732.0m | HK$772.0m | HK$618.0m | HK$644.3m | HK$611.1m | HK$708.0m | HK$614.5m | HK$589.4m | HK$679.0m |
| Debt | HK$22.6m | HK$46.1m | HK$74.8m | HK$137.2m | HK$164.6m | HK$143.6m | HK$4.3m | HK$50.1m | HK$36.7m | HK$39.8m |
| Shareholders' equity | HK$1.38bn | HK$1.32bn | HK$1.25bn | HK$1.18bn | HK$1.14bn | HK$1.23bn | HK$1.17bn | HK$1.12bn | HK$1.09bn | HK$1.00bn |
| Shares outstanding | 724m | 724m | 724m | 734m | 734m | 734m | 734m | 727m | 730m | 725m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$210.1m | HK$113.1m | HK$228.7m | HK$129.8m | −HK$98.7m | HK$100.1m | HK$235.1m | HK$73.5m | HK$106.2m | HK$10.4m |
| Capital spending | −HK$30.4m | −HK$77.8m | −HK$60.6m | −HK$25.0m | −HK$44.8m | −HK$91.0m | −HK$144.0m | −HK$107.5m | −HK$28.7m | −HK$40.6m |
| Free cash flow | HK$179.7m | HK$35.3m | HK$168.0m | HK$104.7m | −HK$143.4m | HK$9.1m | HK$91.1m | −HK$34.0m | HK$77.5m | −HK$30.1m |
| Dividends paid | −HK$72.3m | −HK$57.9m | −HK$36.2m | −HK$7.2m | −HK$10.9m | −HK$29.1m | −HK$47.4m | −HK$50.6m | −HK$188.0m | −HK$35.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.16bn | HK$1.21bn | HK$1.03bn | HK$1.29bn | HK$1.02bn | HK$1.14bn | HK$572.2m | HK$922.8m |
| Gross profit | HK$220.7m | HK$250.9m | HK$233.8m | HK$335.0m | HK$244.9m | HK$278.9m | HK$139.4m | HK$222.9m |
| Operating income | HK$39.6m | HK$61.0m | HK$59.7m | HK$109.6m | HK$64.0m | HK$83.6m | HK$44.1m | HK$48.8m |
| Net income | HK$34.7m | HK$49.8m | HK$50.9m | HK$90.0m | HK$53.3m | HK$65.7m | HK$32.8m | HK$38.5m |
| Diluted earnings per share | 0.05 | 0.07 | 0.07 | 0.12 | 0.07 | 0.09 | 0.05 | 0.05 |
| Cash from operations | — | HK$40.0m | HK$169.0m | HK$86.0m | HK$30.0m | HK$107.0m | HK$51.0m | HK$127.0m |
| Capital spending | — | −HK$14.0m | −HK$15.0m | −HK$36.0m | −HK$41.0m | −HK$26.0m | −HK$13.0m | −HK$31.0m |
| Free cash flow | — | HK$26.0m | HK$154.0m | HK$50.0m | −HK$11.0m | HK$81.0m | HK$38.0m | HK$96.0m |
| Total assets | HK$1.98bn | HK$2.00bn | HK$1.90bn | HK$2.00bn | HK$1.87bn | HK$1.97bn | HK$1.97bn | HK$1.80bn |
| Cash and short-term investments | HK$365.8m | HK$439.5m | HK$431.9m | HK$339.4m | HK$325.3m | HK$375.1m | HK$376.8m | HK$365.6m |
| Debt | HK$10.6m | HK$34.2m | HK$43.6m | HK$46.1m | HK$60.0m | HK$74.8m | HK$64.3m | HK$118.0m |
| Shareholders' equity | HK$1.41bn | HK$1.38bn | HK$1.34bn | HK$1.32bn | HK$1.26bn | HK$1.25bn | HK$1.25bn | HK$1.19bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 10.6% | 2.7% |
| Operating income | 9.5% | 3.4% | — |
| Net income | 10.1% | 5.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.4% | 23.7% | 23.4% | 23.8% |
| Operating margin | 6.5% | 6.3% | 4.8% | 4.2% |
| Net margin | 5.4% | 5.0% | 3.7% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.6 | 3.9 | 4.2 | 5.0 | -3.4 | 6.9 | 6.2 | 7.1 | 8.3 | 5.7 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 16 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.08 | 0.05 | 0.01 | 0.015 | 0.04 | 0.065 | 0.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.