S 
477
+0.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.56bn
FY2017FY2026
Net income
¥458.4m
FY2017FY2026
Free cash flow
¥685.2m
FY2017FY2026
Shareholders' equity
¥4.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.56bn | ¥4.77bn | ¥4.84bn | ¥4.49bn | ¥4.82bn | ¥4.26bn | ¥4.55bn | ¥4.07bn | ¥3.77bn | ¥3.18bn |
| Gross profit | ¥1.90bn | ¥1.52bn | ¥1.61bn | ¥1.56bn | ¥1.67bn | ¥1.40bn | ¥1.75bn | ¥1.51bn | ¥1.27bn | ¥869.3m |
| Research and development | ¥70.9m | ¥98.7m | ¥52.6m | ¥28.7m | ¥62.6m | ¥23.5m | ¥47.2m | ¥82.6m | ¥59.6m | ¥12.6m |
| Operating income | ¥595.4m | ¥271.5m | ¥328.5m | ¥406.8m | ¥587.2m | ¥416.6m | ¥661.2m | ¥548.0m | ¥495.0m | ¥219.1m |
| Net income | ¥458.4m | ¥583.4m | ¥944.5m | ¥280.1m | ¥391.0m | ¥293.1m | ¥458.6m | ¥579.0m | ¥345.9m | ¥137.3m |
| Diluted earnings per share | 41.89 | 53.44 | 86.51 | 25.66 | 35.81 | 26.60 | 41.66 | 52.60 | 31.22 | 12.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.68bn | ¥4.98bn | ¥4.75bn | ¥3.78bn | ¥3.60bn | ¥3.53bn | ¥3.31bn | ¥2.79bn | ¥3.20bn | ¥3.21bn |
| Cash and short-term investments | ¥3.23bn | ¥2.97bn | ¥2.99bn | ¥1.96bn | ¥1.63bn | ¥1.47bn | ¥1.30bn | ¥1.32bn | ¥917.8m | ¥725.7m |
| Total liabilities | ¥1.22bn | ¥865.3m | ¥1.09bn | ¥910.8m | ¥885.0m | ¥1.10bn | ¥1.05bn | ¥757.2m | ¥1.63bn | ¥1.96bn |
| Debt | ¥13.0m | — | ¥320.6m | ¥318.7m | — | — | — | — | — | — |
| Shareholders' equity | ¥4.46bn | ¥4.11bn | ¥3.67bn | ¥2.87bn | ¥2.71bn | ¥2.43bn | ¥2.26bn | ¥2.03bn | ¥1.57bn | ¥1.25bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥693.4m | −¥360.4m | ¥275.1m | ¥625.6m | ¥406.5m | ¥683.6m | ¥450.9m | ¥717.3m | ¥309.4m | ¥270.8m |
| Capital spending | −¥8.2m | −¥96.5m | −¥14.8m | −¥84.6m | −¥145.9m | −¥317.5m | −¥239.0m | −¥1.7m | −¥77.6m | −¥2.8m |
| Free cash flow | ¥685.2m | −¥456.9m | ¥260.2m | ¥540.9m | ¥260.5m | ¥366.0m | ¥211.9m | ¥715.6m | ¥231.8m | ¥267.9m |
| Dividends paid | −¥109.2m | −¥131.0m | −¥86.9m | −¥121.2m | −¥88.4m | −¥142.8m | −¥177.6m | −¥104.6m | −¥44.6m | −¥121.6m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.58bn | ¥1.58bn | ¥1.41bn | ¥1.42bn | ¥1.45bn | ¥1.28bn | ¥1.29bn | ¥1.25bn |
| Gross profit | ¥565.4m | ¥508.5m | ¥462.9m | ¥560.0m | ¥487.0m | ¥413.1m | ¥381.5m | ¥430.9m |
| Operating income | ¥164.0m | ¥161.8m | ¥129.0m | ¥211.1m | ¥156.7m | ¥98.6m | ¥69.5m | ¥122.1m |
| Net income | ¥101.7m | ¥97.6m | ¥116.9m | ¥134.8m | ¥178.0m | ¥28.7m | ¥410.1m | ¥98.3m |
| Diluted earnings per share | 9.29 | 8.91 | 10.68 | 12.34 | 16.31 | 2.63 | 37.56 | 9.00 |
| Total assets | ¥6.00bn | ¥6.04bn | ¥5.68bn | ¥5.65bn | ¥5.53bn | ¥5.44bn | ¥4.98bn | ¥4.73bn |
| Cash and short-term investments | ¥3.52bn | ¥3.47bn | ¥3.23bn | ¥3.21bn | ¥3.23bn | ¥3.30bn | ¥2.97bn | ¥2.60bn |
| Debt | ¥11.4m | ¥12.2m | ¥13.0m | ¥13.8m | ¥3.1m | ¥15.3m | — | — |
| Shareholders' equity | ¥4.53bn | ¥4.42bn | ¥4.46bn | ¥4.34bn | ¥4.21bn | ¥4.03bn | ¥4.11bn | ¥3.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 5.5% | 4.6% |
| Operating income | 13.5% | 7.4% | 3.0% |
| Net income | 17.8% | 9.4% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 33.6% | 33.7% | 33.6% |
| Operating margin | 8.4% | 8.2% | 9.1% | 10.4% |
| Net margin | 10.1% | 11.5% | 10.3% | 10.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 8.3 | 3.5 | 15.2 | 12.2 | 21.2 | 15.1 | 16.9 | 25.3 | 36.6 |
| Price to sales | 0.9 | 1.0 | 0.7 | 0.9 | 1.0 | 1.5 | 1.5 | 2.4 | 2.3 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 10.00 | 8.00 | 11.00 | 8.00 | 13.00 | 16.00 | 9.50 |
- 2-for-1 split · 28 Nov 2018
- 2-for-1 split · 29 Jul 2013
- 200-for-1 split · 29 Aug 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.