E 
0.36
-4.05%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.49bn
FY2016FY2025
Net income
CN¥513.9m
FY2016FY2025
Free cash flow
CN¥49.6m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.49bn | CN¥2.31bn | CN¥1.97bn | CN¥1.69bn | CN¥1.25bn | CN¥800.1m | CN¥704.2m | CN¥636.4m | CN¥604.2m | CN¥572.6m |
| Gross profit | CN¥1.01bn | CN¥1.12bn | CN¥1.02bn | CN¥849.5m | CN¥630.9m | CN¥396.2m | CN¥342.4m | CN¥290.4m | CN¥271.3m | CN¥247.0m |
| Operating income | CN¥698.2m | CN¥829.7m | CN¥763.3m | CN¥647.2m | CN¥502.9m | CN¥307.1m | CN¥280.8m | CN¥233.2m | CN¥207.3m | CN¥182.2m |
| Net income | CN¥513.9m | CN¥714.7m | CN¥618.4m | CN¥567.5m | CN¥413.7m | CN¥291.5m | CN¥216.8m | CN¥161.6m | CN¥131.2m | CN¥91.0m |
| Diluted earnings per share | 0.44 | 0.63 | 0.56 | 0.51 | 0.38 | 0.28 | 0.27 | 0.22 | 0.17 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | CN¥9.10bn | CN¥8.50bn | CN¥7.22bn | CN¥6.17bn | CN¥3.53bn | CN¥3.13bn | CN¥2.40bn | CN¥1.67bn | CN¥1.55bn |
| Cash and short-term investments | — | CN¥2.34bn | CN¥2.02bn | CN¥1.46bn | CN¥1.16bn | CN¥1.27bn | CN¥1.60bn | CN¥1.02bn | CN¥480.7m | CN¥358.4m |
| Total liabilities | — | CN¥5.04bn | CN¥4.95bn | CN¥4.24bn | CN¥3.63bn | CN¥1.69bn | CN¥1.52bn | CN¥1.77bn | CN¥1.10bn | CN¥1.23bn |
| Debt | — | CN¥1.72bn | CN¥1.83bn | CN¥1.68bn | CN¥1.37bn | CN¥780.0m | CN¥556.0m | CN¥781.6m | CN¥293.7m | CN¥410.0m |
| Shareholders' equity | — | CN¥4.07bn | CN¥3.54bn | CN¥2.98bn | CN¥2.53bn | CN¥1.83bn | CN¥1.61bn | CN¥626.2m | CN¥567.5m | CN¥322.6m |
| Shares outstanding | 1,177m | 1,142m | 1,102m | 1,107m | 1,093m | 1,055m | 783m | 750m | 750m | 750m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥914.6m | CN¥1.04bn | CN¥1.35bn | CN¥944.5m | CN¥956.3m | CN¥304.9m | CN¥423.1m | CN¥338.0m | CN¥346.1m | CN¥277.3m |
| Capital spending | −CN¥865.0m | −CN¥449.9m | −CN¥783.8m | −CN¥652.0m | −CN¥813.6m | −CN¥769.9m | −CN¥102.3m | −CN¥132.8m | −CN¥70.0m | −CN¥159.7m |
| Free cash flow | CN¥49.6m | CN¥585.7m | CN¥563.7m | CN¥292.4m | CN¥142.6m | −CN¥465.0m | CN¥320.8m | CN¥205.2m | CN¥276.1m | CN¥117.6m |
| Dividends paid | −CN¥78.3m | −CN¥92.2m | −CN¥59.2m | −CN¥128.1m | −CN¥93.2m | −CN¥63.0m | −CN¥9.2m | — | — | — |
Latest quarters
By quarter end
| Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | Feb 2023 | Aug 2022 | Feb 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.24bn | CN¥1.25bn | CN¥1.15bn | CN¥1.16bn | CN¥1.00bn | CN¥972.8m | CN¥863.4m | CN¥822.6m |
| Gross profit | CN¥529.5m | CN¥482.8m | CN¥546.1m | CN¥578.0m | CN¥526.6m | CN¥491.8m | CN¥436.5m | CN¥413.0m |
| Operating income | CN¥378.0m | CN¥320.2m | CN¥439.9m | CN¥389.8m | CN¥403.7m | CN¥359.6m | CN¥364.0m | CN¥283.2m |
| Net income | CN¥270.2m | CN¥243.7m | CN¥376.5m | CN¥338.2m | CN¥319.6m | CN¥298.7m | CN¥316.3m | CN¥251.2m |
| Diluted earnings per share | 0.23 | 0.21 | 0.33 | 0.30 | 0.28 | 0.28 | 0.29 | 0.23 |
| Cash from operations | CN¥931.0m | −CN¥16.0m | CN¥1.13bn | −CN¥89.0m | CN¥1.25bn | CN¥93.0m | CN¥1.02bn | −CN¥78.0m |
| Capital spending | −CN¥374.0m | −CN¥490.0m | −CN¥161.0m | −CN¥287.0m | −CN¥231.0m | −CN¥552.0m | −CN¥358.0m | −CN¥293.0m |
| Free cash flow | CN¥557.0m | −CN¥506.0m | CN¥964.0m | −CN¥376.0m | CN¥1.02bn | −CN¥459.0m | CN¥664.0m | −CN¥371.0m |
| Total assets | — | CN¥9.19bn | CN¥9.10bn | CN¥8.15bn | CN¥8.50bn | CN¥7.24bn | CN¥7.22bn | CN¥6.43bn |
| Cash and short-term investments | — | CN¥2.07bn | CN¥2.34bn | CN¥1.49bn | CN¥2.02bn | CN¥913.2m | CN¥1.46bn | CN¥913.9m |
| Debt | — | CN¥1.36bn | CN¥1.29bn | CN¥1.25bn | CN¥1.34bn | CN¥1.12bn | CN¥1.18bn | CN¥1.21bn |
| Shareholders' equity | — | CN¥4.29bn | CN¥4.07bn | CN¥3.79bn | CN¥3.54bn | CN¥3.26bn | CN¥2.98bn | CN¥2.72bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 25.5% | — |
| Operating income | 2.6% | 17.9% | — |
| Net income | -3.3% | 12.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.5% | 47.3% | 47.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 2.9 | 3.2 | 4.1 | 6.1 | 10.9 | 28.5 | 13.5 |
| Price to sales | 0.6 | 1.0 | 1.3 | 2.0 | 3.6 | 10.4 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 20 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.074 | 0.166 | 0.186 | 0.106 | 0.162 | 0.10 | 0.057 |
- 1.036-for-1 split · 2 Feb 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.