K 
5,450
-0.73%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.44trn
FY2018FY2025
Net income
₩50.89bn
FY2018FY2025
Free cash flow
₩73.02bn
FY2018FY2025
Shareholders' equity
₩223.94bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.44trn | ₩2.30trn | ₩2.05trn | ₩2.18trn | ₩1.90trn | ₩1.32trn | ₩1.19trn | ₩742.80bn |
| Gross profit | ₩252.79bn | ₩234.02bn | ₩216.88bn | ₩200.00bn | ₩205.54bn | ₩143.79bn | ₩123.20bn | ₩72.78bn |
| Operating income | ₩75.97bn | ₩68.11bn | ₩59.01bn | ₩50.06bn | ₩71.11bn | ₩37.70bn | ₩29.20bn | ₩10.67bn |
| Net income | ₩50.89bn | ₩43.97bn | ₩28.37bn | ₩30.36bn | ₩46.78bn | ₩24.13bn | ₩14.78bn | ₩2.68bn |
| Diluted earnings per share | 1,042.31 | 912.48 | 589.89 | 631.44 | 972.74 | 514.66 | 315.20 | 55.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩534.57bn | ₩524.85bn | ₩554.12bn | ₩534.36bn | ₩550.02bn | ₩342.31bn | ₩320.01bn | ₩288.46bn |
| Cash and short-term investments | — | — | — | — | — | — | — | ₩4.80bn |
| Total liabilities | ₩310.63bn | ₩299.06bn | ₩319.20bn | ₩288.54bn | ₩274.55bn | ₩171.35bn | ₩171.65bn | ₩153.15bn |
| Debt | ₩105.00bn | ₩2.33bn | ₩113.15bn | ₩123.79bn | ₩34.14bn | ₩99.28bn | ₩111.76bn | ₩131.21bn |
| Shareholders' equity | ₩223.94bn | ₩225.79bn | ₩234.92bn | ₩245.82bn | ₩275.47bn | ₩170.97bn | ₩148.37bn | ₩135.30bn |
| Shares outstanding | 49m | 48m | 48m | 48m | 48m | 47m | 47m | 48m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩77.04bn | ₩55.66bn | ₩71.94bn | ₩43.70bn | ₩6.87bn | ₩33.47bn | ₩6.37bn | −₩6.29bn |
| Capital spending | −₩4.01bn | −₩5.05bn | −₩4.27bn | −₩6.37bn | −₩5.65bn | −₩2.24bn | −₩4.50bn | −₩6.20bn |
| Free cash flow | ₩73.02bn | ₩50.61bn | ₩67.67bn | ₩37.33bn | ₩1.22bn | ₩31.23bn | ₩1.87bn | −₩12.50bn |
| Dividends paid | −₩58.01bn | −₩50.11bn | −₩36.55bn | −₩63.47bn | −₩34.71bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩439.16bn | ₩572.13bn | ₩559.78bn | ₩665.54bn | ₩608.87bn | ₩604.65bn | ₩528.39bn | ₩579.70bn |
| Gross profit | ₩41.36bn | ₩55.94bn | ₩55.92bn | ₩68.75bn | ₩62.28bn | ₩65.83bn | ₩55.82bn | ₩58.07bn |
| Operating income | −₩33.63bn | ₩14.21bn | ₩12.39bn | ₩24.00bn | ₩18.12bn | ₩21.46bn | ₩15.28bn | ₩17.10bn |
| Net income | −₩27.10bn | ₩10.23bn | ₩7.27bn | ₩17.17bn | ₩12.01bn | ₩14.44bn | ₩9.34bn | ₩11.03bn |
| Diluted earnings per share | -555.16 | 209.59 | 148.81 | 351.69 | 249.30 | 299.69 | 193.84 | 228.83 |
| Cash from operations | ₩26.18bn | ₩10.19bn | −₩8.30bn | ₩45.61bn | ₩27.08bn | ₩12.64bn | −₩6.70bn | ₩28.35bn |
| Capital spending | −₩1.60bn | −₩802.0m | −₩918.0m | −₩767.0m | −₩1.00bn | −₩1.32bn | −₩1.49bn | −₩1.48bn |
| Free cash flow | ₩24.57bn | ₩9.38bn | −₩9.22bn | ₩44.84bn | ₩26.08bn | ₩11.32bn | −₩8.18bn | ₩26.86bn |
| Total assets | ₩508.48bn | ₩554.50bn | ₩534.57bn | ₩553.16bn | ₩542.77bn | ₩552.01bn | ₩524.85bn | ₩534.30bn |
| Debt | ₩115.00bn | ₩117.50bn | ₩105.00bn | ₩106.42bn | ₩107.83bn | ₩101.75bn | ₩2.33bn | ₩3.33bn |
| Shareholders' equity | ₩181.71bn | ₩220.87bn | ₩223.94bn | ₩231.37bn | ₩220.61bn | ₩223.31bn | ₩225.79bn | ₩229.76bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 13.0% | — |
| Operating income | 14.9% | 15.0% | — |
| Net income | 18.8% | 16.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.3% | 10.1% | 10.3% | — |
| Operating margin | 3.0% | 2.8% | 3.0% | — |
| Net margin | 2.0% | 1.7% | 1.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 15.4 | 14.0 | 19.9 | 18.3 | 35.1 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 350.00 | 1,500.00 | 1,040.00 | 760.00 | 570.00 | 750.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.