GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

China Dongxiang (Group) Co 3818.HK · HKD

Consumer Discretionary · HKEX · 🇭🇰 Hong Kong

Compare

0.25

0.00%

Close of 9 Nov 2026, in HKD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥1.66bn

FY2016FY2025

Net income

−CN¥152.5m

FY2016FY2025

Free cash flow

CN¥133.9m

FY2016FY2025

Shareholders' equity

CN¥8.70bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥1.66bnCN¥1.43bnCN¥1.74bnCN¥1.43bnCN¥1.92bnCN¥1.84bnCN¥2.14bnCN¥1.76bnCN¥1.46bnCN¥1.50bn
Gross profitCN¥1.10bnCN¥979.5mCN¥1.19bnCN¥904.1mCN¥1.12bnCN¥1.11bnCN¥1.27bnCN¥1.02bnCN¥856.1mCN¥854.1m
Research and developmentCN¥44.6mCN¥33.7mCN¥40.5mCN¥31.8mCN¥49.1m——CN¥44.0mCN¥35.6mCN¥39.9m
Operating income−CN¥42.4mCN¥207.3m−CN¥778.2mCN¥117.2m−CN¥1.79bn−CN¥65.8mCN¥1.04bnCN¥832.1mCN¥1.03bnCN¥1.02bn
Net income−CN¥152.5mCN¥176.0m−CN¥639.4mCN¥97.8m−CN¥1.78bnCN¥366.3mCN¥865.9mCN¥315.3mCN¥804.6mCN¥870.3m
Diluted earnings per share-0.030.03-0.110.02-0.300.060.150.050.140.16

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥9.68bnCN¥8.54bnCN¥9.74bnCN¥10.58bnCN¥10.49bnCN¥11.69bnCN¥11.65bnCN¥11.58bnCN¥10.90bnCN¥11.15bn
Cash and short-term investmentsCN¥4.86bnCN¥3.99bnCN¥3.83bnCN¥3.97bnCN¥3.86bn—CN¥3.41bnCN¥3.41bnCN¥2.83bnCN¥3.43bn
Total liabilitiesCN¥981.4mCN¥707.6mCN¥665.8mCN¥911.4mCN¥1.13bnCN¥1.07bnCN¥1.39bnCN¥1.82bnCN¥1.30bnCN¥1.47bn
DebtCN¥235.8mCN¥40.1mCN¥38.9mCN¥57.6mCN¥232.8m—CN¥527.6mCN¥2.64bnCN¥503.2mCN¥1.72bn
Shareholders' equityCN¥8.70bnCN¥7.83bnCN¥9.07bnCN¥9.67bnCN¥9.35bnCN¥10.61bnCN¥10.25bnCN¥9.75bnCN¥9.59bnCN¥9.66bn
Shares outstanding5,862m5,865m5,865m5,865m5,888m5,864m5,863m5,864m5,578m5,513m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥193.7mCN¥120.4mCN¥198.9mCN¥101.6m−CN¥211.2m−CN¥110.0m−CN¥296.9m−CN¥135.8mCN¥20.5mCN¥105.5m
Capital spending−CN¥59.8m−CN¥58.3m−CN¥55.4m−CN¥71.3m−CN¥51.4m−CN¥3.0m−CN¥21.7m−CN¥23.3m−CN¥45.8m−CN¥5.6m
Free cash flowCN¥133.9mCN¥62.2mCN¥143.5mCN¥30.3m−CN¥262.6m−CN¥113.1m−CN¥318.6m−CN¥159.1m−CN¥25.2mCN¥99.9m
Dividends paid−CN¥177.9m−CN¥95.2m−CN¥69.8m−CN¥68.9m−CN¥300.6m−CN¥171.1m−CN¥178.4m−CN¥544.5m−CN¥1.51bn−CN¥565.3m

Financial ratios

Data as of 28 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin66.7%68.6%68.4%63.3%58.6%67.0%
Operating margin-2.6%14.9%-43.4%1.5%-97.9%103.7%
Net margin-9.2%12.3%-36.7%6.8%-93.1%91.9%
Return on equity-1.8%2.2%-7.0%1.2%-19.1%15.7%
Return on assets-1.6%2.1%-6.6%1.1%-17.0%14.3%
Free cash flow yield18.0%14.9%18.1%12.3%-11.3%5.0%
Revenue growth-1.5%-3.7%3.9%-12.4%-2.7%7.0%
Earnings growth-173.7%-132.4%-656.0%-106.4%-198.5%394.2%
Current ratio8.59x7.94x9.01x8.40x6.68x8.99x
Debt to equity0.03x0.01x0.01x0.00x0.02x0.01x
Equity ratio89.9%91.7%93.2%91.4%89.2%91.3%
Interest coverage-12.27x134.36x-324.04x2.03x-113.85x154.12x
R&D as a share of sales2.7%2.4%2.3%2.2%2.6%1.3%
Buybacks as a share of market value0.1%-0.0%0.0%0.4%-0.4%-0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue5.1%-2.1%1.2%
Operating income—-8.4%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin67.5%66.8%64.0%61.2%
Operating margin5.3%-7.9%-23.5%14.0%
Net margin0.8%-8.3%-19.3%9.4%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-15.011.0-2.416.6-1.810.95.219.68.47.9
Price to sales1.41.40.91.11.72.22.13.54.74.6

Dividends and splits

Per share, in the currency the company pays

Paid for 18 years. Last went ex-dividend on 8 Dec 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2018FY2017
Paid in the year0.0340.0210.0130.0130.130.0130.0630.058

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.