S 
4,635
+3.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥53.28bn
FY2017FY2026
Net income
¥5.60bn
FY2017FY2026
Free cash flow
¥4.63bn
FY2017FY2026
Shareholders' equity
¥33.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥53.28bn | ¥51.62bn | ¥47.13bn | ¥42.86bn | ¥40.20bn | ¥39.39bn | ¥43.64bn | ¥40.79bn | ¥39.41bn | ¥39.14bn |
| Gross profit | ¥13.74bn | ¥13.18bn | ¥11.95bn | ¥10.76bn | ¥9.94bn | ¥9.50bn | ¥9.59bn | ¥9.09bn | ¥8.51bn | ¥8.21bn |
| Research and development | — | ¥254.0m | ¥270.0m | ¥275.0m | ¥174.0m | ¥211.0m | ¥38.0m | ¥30.0m | ¥35.0m | ¥36.0m |
| Operating income | ¥8.24bn | ¥7.94bn | ¥6.91bn | ¥6.00bn | ¥5.44bn | ¥5.03bn | ¥4.95bn | ¥3.67bn | ¥3.87bn | ¥4.15bn |
| Net income | ¥5.60bn | ¥3.38bn | ¥4.58bn | ¥879.0m | ¥3.58bn | ¥3.07bn | −¥612.0m | ¥2.02bn | ¥2.06bn | ¥2.65bn |
| Diluted earnings per share | 443.33 | 267.38 | 362.70 | 70.05 | 281.60 | 248.55 | -49.61 | 163.98 | 166.98 | 215.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥51.92bn | ¥51.45bn | ¥47.33bn | ¥42.39bn | ¥40.17bn | ¥37.95bn | ¥34.93bn | ¥36.85bn | ¥37.76bn | ¥34.78bn |
| Cash and short-term investments | ¥20.99bn | ¥19.89bn | ¥16.29bn | ¥13.72bn | ¥9.97bn | ¥9.04bn | ¥5.55bn | ¥5.22bn | ¥7.74bn | ¥6.92bn |
| Total liabilities | ¥17.89bn | ¥20.34bn | ¥18.10bn | ¥16.37bn | ¥14.81bn | ¥15.45bn | ¥14.88bn | ¥15.48bn | ¥16.32bn | ¥15.11bn |
| Debt | ¥70.0m | ¥70.0m | ¥90.0m | ¥386.0m | ¥216.0m | ¥201.0m | ¥198.0m | ¥198.0m | ¥1.18bn | ¥1.18bn |
| Shareholders' equity | ¥33.60bn | ¥30.80bn | ¥29.23bn | ¥26.02bn | ¥25.36bn | ¥22.49bn | ¥20.05bn | ¥21.38bn | ¥21.44bn | ¥19.67bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.70bn | ¥5.78bn | ¥4.10bn | ¥5.14bn | ¥2.83bn | ¥5.00bn | ¥3.39bn | ¥4.36bn | ¥2.56bn | ¥3.90bn |
| Capital spending | −¥70.0m | −¥36.0m | −¥55.0m | −¥201.0m | −¥261.0m | −¥138.0m | −¥573.0m | −¥60.0m | −¥77.0m | −¥59.0m |
| Free cash flow | ¥4.63bn | ¥5.74bn | ¥4.05bn | ¥4.94bn | ¥2.56bn | ¥4.86bn | ¥2.82bn | ¥4.30bn | ¥2.49bn | ¥3.84bn |
| Dividends paid | −¥2.40bn | −¥2.52bn | −¥1.74bn | −¥1.60bn | −¥1.48bn | −¥1.36bn | −¥1.36bn | −¥1.35bn | −¥1.22bn | −¥909.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.46bn | ¥13.82bn | ¥12.74bn | ¥12.41bn | ¥14.31bn | ¥15.04bn | ¥12.73bn | ¥12.03bn |
| Gross profit | ¥3.13bn | ¥3.86bn | ¥3.31bn | ¥3.35bn | ¥3.22bn | ¥3.70bn | ¥3.30bn | ¥3.23bn |
| Operating income | ¥1.73bn | ¥2.44bn | ¥1.96bn | ¥2.00bn | ¥1.85bn | ¥2.37bn | ¥1.96bn | ¥2.01bn |
| Net income | ¥1.22bn | ¥1.48bn | ¥1.59bn | ¥1.39bn | ¥1.14bn | −¥595.0m | ¥1.91bn | ¥445.0m |
| Diluted earnings per share | 96.64 | 117.22 | 125.93 | 110.26 | 89.92 | -47.10 | 151.20 | 35.21 |
| Total assets | ¥52.66bn | ¥51.92bn | ¥49.72bn | ¥48.85bn | ¥47.32bn | ¥51.45bn | ¥49.08bn | ¥47.13bn |
| Cash and short-term investments | ¥21.61bn | ¥20.99bn | ¥18.83bn | ¥18.66bn | ¥18.98bn | ¥19.89bn | ¥16.68bn | ¥15.99bn |
| Debt | ¥70.0m | ¥70.0m | ¥70.0m | ¥70.0m | ¥70.0m | ¥70.0m | ¥70.0m | ¥70.0m |
| Shareholders' equity | ¥34.51bn | ¥33.60bn | ¥32.38bn | ¥31.95bn | ¥31.01bn | ¥30.80bn | ¥31.04bn | ¥31.38bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.8% | 25.5% | 25.4% | 25.1% | 24.7% | 24.1% | — |
| Operating margin | 15.5% | 15.4% | 14.7% | 14.0% | 13.5% | 12.8% | — |
| Net margin | 10.5% | 6.5% | 9.7% | 2.1% | 8.9% | 7.8% | — |
| Return on equity | 16.7% | 11.0% | 15.7% | 3.4% | 14.1% | 13.7% | — |
| Return on assets | 10.8% | 6.6% | 9.7% | 2.1% | 8.9% | 8.1% | — |
| Free cash flow yield | 7.9% | 9.6% | 6.9% | 8.9% | 5.1% | 8.7% | — |
| Revenue growth | 3.2% | 9.5% | 9.9% | 6.6% | 2.1% | -9.8% | — |
| Earnings growth | 65.8% | -26.3% | 421.5% | -75.4% | 16.4% | -602.1% | — |
| Current ratio | 2.56x | 2.31x | 2.37x | 2.42x | 2.34x | 2.26x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | — |
| Equity ratio | 64.7% | 59.9% | 61.8% | 61.4% | 63.1% | 59.3% | — |
| Interest coverage | 8245.00x | 7942.00x | 2302.67x | 2001.33x | 777.29x | 1675.67x | — |
| R&D as a share of sales | — | 0.5% | 0.6% | 0.6% | 0.4% | 0.5% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.7% | 1.2% | -2.7% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 6.2% | 3.1% |
| Operating income | 11.2% | 10.4% | 8.2% |
| Net income | 85.4% | 12.8% | 28.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 25.5% | 25.2% | 23.5% |
| Operating margin | 15.4% | 14.9% | 14.4% | 12.6% |
| Net margin | 8.6% | 7.4% | 7.7% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 19.6 | 11.7 | 50.9 | 10.8 | 11.6 | -52.9 | 16.4 | 15.7 | 18.7 |
| Price to sales | 1.1 | 1.3 | 1.1 | 1.0 | 1.0 | 0.9 | 0.7 | 0.8 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 290.00 | 200.00 | 140.00 | 130.00 | 120.00 | 110.00 | 110.00 |
- 1-to-1 reverse split · 30 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.