D 
1,092
+2.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.24bn
FY2017FY2026
Net income
¥217.7m
FY2017FY2026
Free cash flow
¥118.5m
FY2017FY2026
Shareholders' equity
¥5.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.24bn | ¥3.20bn | ¥3.29bn | ¥3.01bn | ¥2.88bn | ¥2.61bn | ¥2.77bn | ¥2.64bn | ¥2.41bn | ¥2.27bn |
| Gross profit | ¥806.8m | ¥1.05bn | ¥1.06bn | ¥961.0m | ¥894.8m | ¥899.7m | ¥871.7m | ¥836.4m | ¥716.1m | ¥698.4m |
| Research and development | ¥7.1m | ¥5.4m | ¥7.6m | ¥8.8m | ¥13.5m | ¥14.3m | ¥2.4m | ¥4.3m | ¥3.2m | ¥15.8m |
| Operating income | ¥257.6m | ¥571.5m | ¥565.0m | ¥503.6m | ¥471.6m | ¥461.1m | ¥455.1m | ¥412.5m | ¥312.6m | ¥300.0m |
| Net income | ¥217.7m | ¥417.5m | ¥342.2m | ¥329.0m | ¥339.6m | ¥328.9m | ¥313.3m | ¥282.1m | ¥230.3m | ¥217.8m |
| Diluted earnings per share | 56.17 | 107.74 | 88.29 | 84.88 | 87.72 | 84.41 | 80.45 | 72.48 | 58.98 | 55.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.42bn | ¥6.24bn | ¥6.12bn | ¥5.76bn | ¥5.25bn | ¥5.15bn | ¥4.85bn | ¥4.55bn | ¥4.16bn | ¥3.91bn |
| Cash and short-term investments | ¥3.85bn | ¥3.95bn | ¥3.88bn | ¥3.26bn | ¥3.18bn | ¥2.98bn | ¥2.67bn | ¥2.32bn | ¥2.20bn | ¥1.84bn |
| Total liabilities | ¥857.0m | ¥876.5m | ¥1.02bn | ¥975.7m | ¥836.8m | ¥899.3m | ¥877.3m | ¥900.1m | ¥729.7m | ¥701.5m |
| Debt | ¥37.7m | ¥44.1m | ¥79.6m | ¥85.5m | ¥83.8m | ¥30.0m | ¥30.0m | — | — | ¥8.8m |
| Shareholders' equity | ¥5.56bn | ¥5.37bn | ¥5.10bn | ¥4.78bn | ¥4.41bn | ¥4.25bn | ¥3.97bn | ¥3.65bn | ¥3.43bn | ¥3.21bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥141.1m | ¥277.1m | ¥593.4m | ¥324.4m | ¥283.6m | ¥383.2m | ¥460.0m | ¥236.0m | ¥430.3m | ¥220.2m |
| Capital spending | −¥22.5m | −¥26.5m | −¥4.9m | −¥6.7m | −¥7.1m | −¥2.8m | −¥19.5m | −¥29.9m | −¥3.7m | −¥17.7m |
| Free cash flow | ¥118.5m | ¥250.6m | ¥588.5m | ¥317.7m | ¥276.5m | ¥380.4m | ¥440.5m | ¥206.0m | ¥426.7m | ¥202.4m |
| Dividends paid | −¥73.7m | −¥73.7m | −¥69.8m | −¥65.8m | −¥66.4m | −¥61.5m | −¥56.0m | −¥52.5m | −¥48.1m | −¥44.2m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥852.9m | ¥834.8m | ¥784.0m | ¥767.3m | ¥808.1m | ¥817.0m | ¥823.7m | ¥756.0m |
| Gross profit | ¥237.7m | ¥240.3m | ¥166.2m | ¥162.7m | ¥249.8m | ¥258.8m | ¥296.9m | ¥247.1m |
| Operating income | ¥86.9m | ¥104.0m | ¥29.9m | ¥36.8m | ¥129.1m | ¥134.3m | ¥174.6m | ¥133.6m |
| Net income | ¥82.6m | ¥78.8m | ¥24.1m | ¥32.2m | ¥118.2m | ¥89.0m | ¥122.2m | ¥88.1m |
| Diluted earnings per share | 21.31 | 20.33 | 6.23 | 8.30 | 30.50 | 22.97 | 31.53 | 22.73 |
| Total assets | ¥6.42bn | ¥6.32bn | ¥6.28bn | ¥6.24bn | ¥6.24bn | ¥6.17bn | ¥6.15bn | ¥6.06bn |
| Cash and short-term investments | ¥3.85bn | ¥3.82bn | ¥3.86bn | ¥3.86bn | ¥3.95bn | ¥3.83bn | ¥3.71bn | ¥3.70bn |
| Debt | ¥6.3m | ¥6.5m | ¥41.0m | ¥6.3m | ¥6.5m | ¥10.0m | ¥47.2m | ¥5.9m |
| Shareholders' equity | ¥5.56bn | ¥5.44bn | ¥5.37bn | ¥5.35bn | ¥5.37bn | ¥5.30bn | ¥5.26bn | ¥5.13bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 32.8% | 32.2% | 32.0% | 31.1% | 34.5% |
| Operating margin | 8.0% | 17.8% | 17.2% | 16.8% | 16.4% | 17.7% |
| Net margin | 6.7% | 13.0% | 10.4% | 10.9% | 11.8% | 12.6% |
| Return on equity | 3.9% | 7.8% | 6.7% | 6.9% | 7.7% | 7.7% |
| Return on assets | 3.4% | 6.7% | 5.6% | 5.7% | 6.5% | 6.4% |
| Free cash flow yield | 3.3% | 6.5% | 13.9% | 7.6% | 6.7% | 8.9% |
| Revenue growth | 1.1% | -2.6% | 9.5% | 4.4% | 10.2% | -5.6% |
| Earnings growth | -47.9% | 22.0% | 4.0% | -3.1% | 3.2% | 5.0% |
| Current ratio | 9.75x | 9.06x | 6.95x | 6.66x | 6.37x | 5.81x |
| Debt to equity | 0.00x | 0.00x | 0.02x | 0.02x | 0.02x | 0.01x |
| Equity ratio | 86.7% | 86.0% | 83.3% | 83.1% | 84.0% | 82.5% |
| Interest coverage | 1893.91x | 2198.14x | 553.94x | 557.10x | 525.74x | 514.61x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 0.3% | 0.5% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.1% | 0.6% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 4.4% | 3.8% |
| Operating income | -20.0% | -11.0% | -1.0% |
| Net income | -12.9% | -7.9% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.9% | 30.5% | 31.1% | 31.0% |
| Operating margin | 12.9% | 14.9% | 15.5% | 15.0% |
| Net margin | 9.9% | 10.3% | 10.8% | 10.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 10.3 | 12.6 | 13.2 | 10.4 | 12.9 | 12.6 | 15.8 | 10.7 | 16.0 |
| Price to sales | 1.3 | 1.4 | 1.3 | 1.4 | 1.2 | 1.6 | 1.4 | 1.7 | 1.0 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.00 | 18.00 | 17.00 | 17.00 | 15.833 | 14.394 | 13.085 | 12.522 |
- 1.2-for-1 split · 30 Jul 2020
- 1.1-for-1 split · 30 Jul 2019
- 1.1-for-1 split · 27 Jul 2018
- 1.1-for-1 split · 27 Jul 2017
- 1.2-for-1 split · 27 Jul 2016
- 1.5-for-1 split · 28 Jan 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.