Pou Sheng International (Holdings) 3813.HK · HKD
Consumer Discretionary · HKEX · 🇭🇰 Hong Kong
0.36
+1.41%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥19.95bn
FY2016FY2025
Net income
CN¥245.4m
FY2016FY2025
Free cash flow
CN¥351.0m
FY2016FY2025
Shareholders' equity
CN¥10.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥19.95bn | CN¥21.49bn | CN¥23.36bn | CN¥21.70bn | CN¥27.19bn | CN¥29.82bn | CN¥31.66bn | CN¥26.40bn | CN¥21.93bn | CN¥18.90bn |
| Gross profit | CN¥6.68bn | CN¥7.35bn | CN¥7.87bn | CN¥7.79bn | CN¥9.66bn | CN¥9.11bn | CN¥10.80bn | CN¥8.85bn | CN¥7.68bn | CN¥6.72bn |
| Research and development | — | — | — | — | — | — | — | — | CN¥927,970 | CN¥419,158 |
| Operating income | CN¥421.0m | CN¥825.8m | CN¥856.8m | CN¥482.6m | CN¥1.08bn | CN¥770.1m | CN¥1.71bn | CN¥1.13bn | CN¥897.0m | CN¥1.08bn |
| Net income | CN¥245.4m | CN¥572.3m | CN¥571.0m | CN¥103.8m | CN¥415.2m | CN¥352.6m | CN¥970.2m | CN¥632.1m | CN¥459.1m | CN¥652.7m |
| Diluted earnings per share | 0.05 | 0.11 | 0.11 | 0.02 | 0.08 | 0.07 | 0.18 | 0.12 | 0.09 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥14.05bn | CN¥15.18bn | CN¥15.44bn | CN¥15.83bn | CN¥19.40bn | CN¥19.82bn | CN¥20.25bn | CN¥15.41bn | CN¥13.35bn | CN¥11.69bn |
| Cash and short-term investments | CN¥1.76bn | CN¥2.64bn | CN¥3.06bn | CN¥2.29bn | CN¥1.44bn | CN¥2.89bn | CN¥714.4m | CN¥851.1m | CN¥567.0m | CN¥561.9m |
| Total liabilities | CN¥3.68bn | CN¥4.85bn | CN¥5.41bn | CN¥6.29bn | CN¥9.85bn | CN¥10.65bn | CN¥11.28bn | CN¥7.22bn | CN¥5.85bn | CN¥4.55bn |
| Debt | CN¥1.93bn | CN¥1.47bn | CN¥1.82bn | CN¥2.67bn | CN¥4.41bn | CN¥5.08bn | CN¥6.26bn | CN¥3.53bn | CN¥2.64bn | CN¥1.38bn |
| Shareholders' equity | CN¥10.24bn | CN¥10.22bn | CN¥9.92bn | CN¥9.45bn | CN¥9.43bn | CN¥9.05bn | CN¥8.86bn | CN¥8.00bn | CN¥7.44bn | CN¥7.11bn |
| Shares outstanding | 5,203m | 5,194m | 5,181m | 5,179m | 5,213m | 5,293m | 5,296m | 5,274m | 5,255m | 5,288m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥641.5m | CN¥1.38bn | CN¥3.96bn | CN¥3.10bn | CN¥2.14bn | CN¥5.96bn | CN¥2.13bn | −CN¥7.2m | −CN¥232.5m | −CN¥13.3m |
| Capital spending | −CN¥290.5m | −CN¥407.1m | −CN¥406.5m | −CN¥374.6m | −CN¥552.8m | −CN¥706.7m | −CN¥955.5m | −CN¥619.1m | −CN¥671.1m | −CN¥602.6m |
| Free cash flow | CN¥351.0m | CN¥972.1m | CN¥3.56bn | CN¥2.73bn | CN¥1.59bn | CN¥5.25bn | CN¥1.17bn | −CN¥626.2m | −CN¥903.6m | −CN¥615.9m |
| Dividends paid | −CN¥237.3m | −CN¥283.7m | −CN¥102.3m | −CN¥82.4m | −CN¥82.4m | −CN¥82.4m | −CN¥134.3m | −CN¥101.6m | −CN¥106.6m | −CN¥107.2m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.5% | 34.2% | 33.7% | 35.9% | 35.5% | 30.6% | — | — | — | — | — | — |
| Operating margin | 2.3% | 3.8% | 3.7% | 2.3% | 3.3% | 2.7% | — | — | — | — | — | — |
| Net margin | 1.2% | 2.7% | 2.4% | 0.5% | 1.5% | 1.2% | — | — | — | — | — | — |
| Return on equity | 2.4% | 5.6% | 5.8% | 1.1% | 4.4% | 3.9% | — | — | — | — | — | — |
| Return on assets | 1.7% | 3.8% | 3.7% | 0.7% | 2.1% | 1.8% | — | — | — | — | — | — |
| Free cash flow yield | 44.0% | 84.4% | 207.0% | 164.8% | 126.7% | 309.1% | — | — | — | — | — | — |
| Revenue growth | -7.2% | -8.0% | 7.7% | -20.2% | -8.8% | -5.8% | — | — | — | — | — | — |
| Earnings growth | -57.1% | 0.2% | 450.0% | -75.0% | 17.7% | -63.7% | — | — | — | — | — | — |
| Current ratio | 3.49x | 2.89x | 2.73x | 2.39x | 1.77x | 1.57x | — | — | — | — | — | — |
| Debt to equity | 0.11x | 0.07x | 0.08x | 0.15x | 0.32x | 0.40x | — | — | — | — | — | — |
| Equity ratio | 72.9% | 67.3% | 64.3% | 59.7% | 48.6% | 45.6% | — | — | — | — | — | — |
| Interest coverage | 7.45x | 10.46x | 8.11x | 2.58x | 3.83x | 2.72x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.2% | 0.2% |
| Buybacks as a share of market value | -0.2% | -0.2% | -0.0% | 0.7% | 1.5% | 0.1% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | -7.7% | 1.7% |
| Operating income | -4.5% | -11.4% | -5.0% |
| Net income | 33.2% | -7.0% | -6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.8% | 34.3% | 33.8% | 34.0% |
| Operating margin | 3.0% | 3.0% | 3.1% | 3.8% |
| Net margin | 2.0% | 1.7% | 1.6% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 4.3 | 5.6 | 33.4 | 11.7 | 23.2 | 12.1 | 11.1 | 10.8 | 16.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 14 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.031 | 0.032 | 0.032 | 0.019 | 0.016 | 0.025 | 0.02 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.