A 
0.05
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$386.7m
FY2015FY2024
Net income
−HK$84.6m
FY2015FY2024
Free cash flow
−HK$9.9m
FY2015FY2024
Shareholders' equity
HK$249.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$386.7m | HK$383.9m | HK$420.9m | HK$323.7m | HK$203.4m | HK$200.0m | HK$214.6m | HK$219.6m | HK$235.4m | HK$223.3m |
| Gross profit | HK$141.7m | HK$165.8m | HK$157.0m | HK$91.9m | HK$65.8m | HK$41.7m | HK$65.3m | HK$77.7m | HK$83.9m | HK$79.7m |
| Operating income | HK$25.5m | HK$55.4m | HK$44.3m | −HK$14.9m | −HK$29.1m | −HK$73.4m | −HK$99.2m | −HK$63.8m | −HK$36.6m | −HK$66.7m |
| Net income | −HK$84.6m | HK$37.2m | −HK$59.5m | −HK$226.8m | −HK$71.8m | −HK$301.9m | −HK$208.1m | −HK$91.3m | −HK$149.7m | −HK$89.7m |
| Diluted earnings per share | -0.25 | 0.39 | -1.17 | -10.83 | -3.21 | -2.96 | -2.57 | -1.39 | -3.27 | -0.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$796.6m | HK$770.3m | HK$879.9m | HK$956.4m | HK$852.9m | HK$827.9m | HK$913.5m | HK$823.9m | HK$785.9m | HK$807.4m |
| Cash and short-term investments | HK$135.9m | HK$111.9m | HK$99.1m | HK$201.1m | HK$21.6m | HK$18.5m | HK$21.8m | HK$31.6m | HK$36.9m | HK$13.8m |
| Total liabilities | HK$547.5m | HK$556.1m | HK$694.2m | HK$821.3m | HK$566.0m | HK$501.6m | HK$463.6m | HK$353.7m | HK$343.9m | HK$417.8m |
| Debt | HK$251.6m | HK$283.0m | HK$377.7m | HK$416.2m | HK$382.5m | HK$332.1m | HK$256.2m | HK$217.4m | HK$223.6m | HK$298.1m |
| Shareholders' equity | HK$249.2m | HK$214.2m | HK$185.7m | HK$135.1m | HK$286.9m | HK$326.3m | HK$450.0m | HK$470.2m | HK$442.0m | HK$389.6m |
| Shares outstanding | 341m | 95m | 51m | 21m | 22m | 102m | 81m | 66m | 46m | 3,036m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$3.4m | HK$27.5m | −HK$146.7m | HK$127.5m | −HK$62.7m | −HK$26.1m | −HK$59.1m | −HK$66.5m | −HK$46.5m | −HK$35.6m |
| Capital spending | −HK$6.6m | −HK$17.3m | −HK$2.8m | −HK$674,000 | −HK$493,000 | −HK$3.7m | −HK$2.0m | −HK$13.2m | −HK$2.6m | −HK$1.7m |
| Free cash flow | −HK$9.9m | HK$10.2m | −HK$149.5m | HK$126.9m | −HK$63.2m | −HK$29.9m | −HK$61.1m | −HK$79.6m | −HK$49.1m | −HK$37.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$203.3m | HK$243.2m | HK$143.4m | HK$231.0m | HK$152.9m | HK$226.9m | HK$194.0m | HK$237.4m |
| Gross profit | HK$63.5m | HK$72.6m | HK$69.1m | HK$94.5m | HK$71.3m | HK$96.4m | HK$60.6m | HK$68.0m |
| Operating income | HK$17.6m | HK$2.2m | HK$23.8m | HK$38.2m | HK$21.3m | HK$25.7m | HK$11.6m | HK$6.2m |
| Net income | −HK$6.0m | −HK$102.2m | HK$17.6m | HK$798,000 | HK$36.4m | −HK$36.1m | −HK$23.5m | −HK$180.6m |
| Diluted earnings per share | -0.01 | -0.17 | 0.19 | 0.01 | 0.39 | -0.46 | -0.51 | -3.71 |
| Cash from operations | −HK$42.0m | HK$44.0m | −HK$47.0m | HK$61.0m | −HK$33.0m | −HK$8.0m | −HK$138.0m | HK$156.0m |
| Total assets | HK$843.9m | HK$796.6m | HK$821.9m | HK$770.3m | HK$902.9m | HK$879.9m | HK$903.8m | HK$956.4m |
| Cash and short-term investments | HK$117.0m | HK$135.9m | HK$98.5m | HK$111.9m | HK$65.4m | HK$99.1m | HK$75.4m | HK$201.1m |
| Debt | HK$161.3m | HK$40.6m | HK$132.2m | HK$140.0m | HK$209.7m | HK$266.6m | HK$321.6m | HK$304.4m |
| Shareholders' equity | HK$248.3m | HK$249.2m | HK$271.6m | HK$214.2m | HK$298.5m | HK$185.7m | HK$94.1m | HK$135.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 14.1% | 5.4% |
| Net income | -28.0% | -22.5% | -16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.9% | 36.7% | 34.6% | 34.3% |
| Operating margin | 10.5% | 7.3% | 0.4% | -9.8% |
| Net margin | -6.2% | -22.0% | -36.9% | -57.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.1 | 0.1 | -0.1 | -0.1 | -0.5 | -1.3 | -1.3 | -9.3 | -5.1 | -700.5 |
| Price to sales | 0.5 | 0.0 | 0.0 | 0.1 | 0.2 | 2.0 | 1.3 | 3.9 | 3.2 | 281.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 May 2007.
| FY2007 | FY2002 | FY2001 | |
|---|---|---|---|
| Paid in the year | 0.50 | 40.00 | 25.00 |
- 2-to-1 reverse split · 18 Jan 2024
- 5-to-1 reverse split · 3 May 2023
- 5-to-1 reverse split · 27 Jun 2022
- 20-to-1 reverse split · 17 Sept 2020
- 5-to-1 reverse split · 8 Feb 2013
- 5-for-1 split · 29 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.