F 
72
+2.86%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Net income
−¥8.3m
FY2016FY2025
Total assets
¥2.67bn
FY2016FY2025
Shareholders' equity
¥1.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | — | — | — | — | ¥6.0m | — | ¥121.0m | ¥26.0m |
| Operating income | ¥4.1m | −¥327.3m | −¥622.6m | ¥168.8m | ¥227.8m | ¥61.7m | −¥586.4m | −¥788.2m | ¥7.0m | −¥1.48bn |
| Net income | −¥8.3m | −¥530.7m | −¥1.59bn | −¥2.76bn | ¥3.80bn | ¥66.6m | −¥666.7m | −¥2.15bn | ¥636.7m | −¥1.19bn |
| Diluted earnings per share | -0.18 | -11.58 | -34.73 | -60.26 | 83.21 | 1.46 | -14.59 | -56.20 | 16.23 | -26.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.67bn | ¥1.78bn | ¥2.09bn | ¥3.81bn | ¥5.38bn | ¥2.72bn | ¥2.20bn | ¥10.67bn | ¥16.73bn | ¥15.44bn |
| Cash and short-term investments | ¥228.4m | ¥235.6m | ¥528.9m | ¥1.08bn | ¥1.13bn | ¥187.4m | ¥90.1m | ¥1.18bn | ¥6.26bn | ¥2.29bn |
| Total liabilities | ¥1.54bn | ¥1.54bn | ¥1.80bn | ¥1.76bn | ¥1.76bn | ¥1.42bn | ¥80.7m | ¥7.69bn | ¥10.48bn | ¥11.01bn |
| Debt | ¥8.0m | ¥8.0m | ¥109.7m | ¥50.5m | ¥83.5m | ¥168.6m | ¥235.0m | ¥3.82bn | ¥4.64bn | ¥7.38bn |
| Shareholders' equity | ¥1.13bn | ¥240.5m | ¥289.9m | ¥2.05bn | ¥3.62bn | ¥1.30bn | ¥786.0m | ¥255.9m | ¥2.64bn | ¥2.03bn |
| Shares outstanding | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 38m | 39m | 46m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −¥26.5m | −¥17.5m | −¥14.6m | ¥54.5m | −¥9.4m | −¥26.1m | ¥7.2m | −¥10.6m |
| Net income | −¥24.4m | −¥17.5m | −¥23.6m | ¥65.7m | −¥23.7m | −¥26.6m | −¥26.5m | −¥372.4m |
| Diluted earnings per share | -0.53 | -0.38 | -0.52 | 1.43 | -0.52 | -0.58 | -0.58 | -8.13 |
| Total assets | ¥1.74bn | ¥2.21bn | ¥2.67bn | ¥3.04bn | ¥2.03bn | ¥2.12bn | ¥1.78bn | ¥1.69bn |
| Cash and short-term investments | ¥152.7m | ¥167.7m | ¥228.4m | ¥221.3m | ¥178.3m | ¥171.5m | ¥235.6m | ¥247.2m |
| Debt | ¥8.0m | ¥8.0m | ¥8.0m | ¥8.0m | ¥8.0m | ¥8.0m | ¥8.0m | ¥8.0m |
| Shareholders' equity | ¥207.4m | ¥695.7m | ¥1.13bn | ¥1.49bn | ¥490.0m | ¥594.1m | ¥240.5m | ¥144.2m |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 0.5% | -79.3% | -351.7% | -225.1% | 426.6% | 1.2% | — | — | — | — | — |
| Net margin | -1.0% | -61.1% | -353.0% | -233.3% | 303.4% | 6.0% | — | — | — | — | — |
| Return on equity | -0.7% | -220.7% | -548.8% | -134.4% | 104.9% | 5.1% | — | — | — | — | — |
| Return on assets | -0.3% | -29.7% | -76.0% | -72.4% | 70.6% | 2.4% | — | — | — | — | — |
| Revenue growth | -2.9% | 92.5% | -61.9% | -5.5% | 11.9% | -80.7% | — | — | — | — | — |
| Earnings growth | -98.4% | -66.6% | -42.4% | -172.6% | 5606.3% | -110.0% | — | — | — | — | — |
| Current ratio | 2.83x | 3.48x | 3.44x | 7.91x | 6.27x | 2.31x | — | — | — | — | — |
| Debt to equity | 0.01x | 0.03x | 0.38x | 0.02x | 0.02x | 0.13x | — | — | — | — | — |
| Equity ratio | 42.3% | 13.5% | 13.8% | 53.9% | 67.3% | 47.7% | — | — | — | — | — |
| Interest coverage | 34.32x | -2157.60x | -766.58x | -2374.62x | 2131.25x | 4.16x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.8% | 0.2% | 0.2% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.3% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.7% | -5.5% | -22.1% |
| Operating income | -71.1% | -41.9% | — |
| Net income | -85.6% | — | -24.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.9% | -23.2% | -8.5% | -6.3% |
| Net margin | -31.5% | -146.2% | -17.9% | -7.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -640.9 | -13.8 | -2.7 | -2.2 | 2.4 | 114.5 | -10.3 | -3.8 | 21.9 | -11.5 |
| Price to sales | 6.3 | 8.4 | 9.7 | 5.2 | 7.3 | 6.8 | 1.2 | 0.7 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 3.00 | 3.00 | 0.50 | 3.00 | 3.00 | 3.00 | 3.00 |
- 5-for-1 split · 26 Jun 2014
- 100-for-1 split · 26 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.