S 
429
+0.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.03bn
FY2016FY2025
Net income
¥627.9m
FY2016FY2025
Free cash flow
¥1.07bn
FY2016FY2025
Shareholders' equity
¥5.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.03bn | ¥4.63bn | ¥4.74bn | ¥4.23bn | ¥3.84bn | ¥3.85bn | ¥3.57bn | ¥3.40bn | ¥3.81bn | ¥3.11bn |
| Gross profit | ¥2.18bn | ¥2.00bn | ¥2.07bn | ¥1.95bn | ¥1.82bn | ¥1.76bn | ¥1.62bn | ¥1.46bn | ¥1.30bn | ¥1.11bn |
| Research and development | ¥4.2m | — | — | — | — | — | — | — | — | — |
| Operating income | ¥938.2m | ¥828.7m | ¥913.9m | ¥897.7m | ¥808.2m | ¥727.3m | ¥535.8m | ¥391.2m | ¥351.0m | ¥193.3m |
| Net income | ¥627.9m | ¥555.9m | ¥632.7m | ¥591.6m | ¥573.6m | ¥510.7m | ¥383.0m | ¥258.6m | ¥238.5m | ¥134.1m |
| Diluted earnings per share | 32.63 | 28.92 | 32.94 | 30.80 | 29.86 | 26.22 | 19.66 | 13.28 | 12.24 | 6.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.37bn | ¥6.96bn | ¥6.25bn | ¥5.90bn | ¥4.70bn | ¥4.58bn | ¥4.12bn | ¥3.87bn | ¥3.66bn | ¥3.78bn |
| Cash and short-term investments | ¥2.50bn | ¥2.03bn | ¥1.19bn | ¥1.23bn | ¥1.14bn | ¥1.09bn | ¥713.0m | ¥732.4m | ¥520.2m | ¥273.1m |
| Total liabilities | ¥2.36bn | ¥2.46bn | ¥2.15bn | ¥2.32bn | ¥1.60bn | ¥1.59bn | ¥1.59bn | ¥1.67bn | ¥1.68bn | ¥2.03bn |
| Debt | ¥193.4m | ¥313.4m | ¥433.4m | ¥561.7m | ¥40.3m | ¥148.6m | ¥282.0m | ¥452.0m | ¥680.9m | ¥1.23bn |
| Shareholders' equity | ¥5.01bn | ¥4.51bn | ¥4.09bn | ¥3.58bn | ¥3.10bn | ¥2.98bn | ¥2.54bn | ¥2.20bn | ¥1.98bn | ¥1.75bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.08bn | ¥1.50bn | ¥900.3m | ¥1.17bn | ¥868.0m | ¥1.12bn | ¥775.6m | ¥1.12bn | ¥1.07bn | ¥201.6m |
| Capital spending | −¥10.2m | −¥17.7m | −¥197.8m | −¥1.10bn | −¥25.1m | −¥14.9m | −¥9.8m | −¥215.9m | −¥10.7m | −¥10.5m |
| Free cash flow | ¥1.07bn | ¥1.49bn | ¥702.5m | ¥68.5m | ¥842.9m | ¥1.11bn | ¥765.8m | ¥904.0m | ¥1.06bn | ¥191.0m |
| Dividends paid | −¥141.6m | −¥146.8m | −¥127.5m | −¥114.8m | −¥90.6m | −¥65.0m | −¥44.8m | −¥32.2m | −¥16.1m | −¥9.7m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.15bn | ¥1.96bn | ¥1.06bn | ¥1.29bn | ¥946.4m | ¥1.79bn | ¥1.00bn | ¥1.35bn |
| Gross profit | ¥418.4m | ¥864.0m | ¥475.1m | ¥587.1m | ¥350.9m | ¥816.8m | ¥425.9m | ¥612.6m |
| Operating income | ¥54.2m | ¥495.0m | ¥157.1m | ¥244.9m | ¥41.2m | ¥508.4m | ¥143.6m | ¥309.4m |
| Net income | ¥33.8m | ¥303.8m | ¥106.3m | ¥138.2m | ¥43.4m | ¥349.1m | ¥97.2m | ¥211.1m |
| Diluted earnings per share | 1.75 | 15.78 | 5.52 | 7.18 | 2.26 | 18.15 | 5.05 | 10.98 |
| Cash from operations | — | — | — | ¥1.08bn | — | — | — | — |
| Capital spending | — | — | — | −¥10.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.07bn | — | — | — | — |
| Total assets | ¥7.62bn | ¥7.61bn | ¥6.83bn | ¥7.37bn | ¥7.21bn | ¥7.13bn | ¥6.41bn | ¥6.96bn |
| Cash and short-term investments | ¥3.10bn | ¥2.90bn | ¥1.83bn | ¥2.50bn | ¥2.78bn | ¥2.29bn | ¥1.53bn | ¥2.03bn |
| Debt | ¥103.4m | ¥133.4m | ¥120.0m | ¥193.4m | ¥120.0m | ¥253.4m | ¥120.0m | ¥120.0m |
| Shareholders' equity | ¥5.32bn | ¥5.27bn | ¥4.95bn | ¥5.01bn | ¥4.87bn | ¥4.82bn | ¥4.46bn | ¥4.51bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.3% | 43.3% | 43.6% | 46.2% | 47.3% | 45.6% |
| Operating margin | 18.2% | 17.6% | 19.2% | 19.9% | 20.8% | 18.9% |
| Net margin | 12.5% | 12.0% | 13.4% | 14.0% | 14.9% | 13.2% |
| Return on equity | 12.5% | 12.3% | 15.5% | 16.5% | 18.5% | 17.1% |
| Return on assets | 8.5% | 8.0% | 10.1% | 10.0% | 12.2% | 11.2% |
| Free cash flow yield | 12.5% | 17.5% | 12.7% | 26.2% | 10.3% | 13.0% |
| Revenue growth | 8.7% | -2.2% | 11.9% | 10.2% | -0.3% | 8.1% |
| Earnings growth | 12.9% | -12.1% | 7.0% | 3.1% | 12.3% | 33.3% |
| Current ratio | 1.87x | 1.60x | 1.46x | 1.33x | 1.55x | 1.55x |
| Debt to equity | 0.04x | 0.07x | 0.11x | 0.16x | 0.01x | 0.05x |
| Equity ratio | 67.9% | 64.7% | 65.5% | 60.7% | 66.0% | 65.2% |
| Interest coverage | 492.85x | 457.67x | 450.65x | 863.47x | 1285.57x | 464.74x |
| R&D as a share of sales | 0.1% | — | — | — | — | — |
| Buybacks as a share of market value | -0.1% | -0.1% | 0.0% | 0.0% | 1.4% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 5.5% | 6.5% |
| Operating income | 1.5% | 5.2% | 19.6% |
| Net income | 2.0% | 4.2% | 15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.3% | 44.0% | 44.7% | 42.6% |
| Operating margin | 18.3% | 19.2% | 19.4% | 15.7% |
| Net margin | 12.3% | 12.9% | 13.3% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 16.7 | 13.5 | 15.7 | 14.8 | 19.9 | 19.9 | 13.0 | 13.3 | 14.8 |
| Price to sales | 2.2 | 2.0 | 1.8 | 2.2 | 2.2 | 2.6 | 2.1 | 1.0 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 51.00 | 23.00 | 20.00 | 18.00 | 14.00 | 10.00 | 7.00 | 5.00 |
- 2-for-1 split · 25 Apr 2018
- 1-to-1 reverse split · 1 May 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.