E 
473
+0.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.35bn
FY2017FY2026
Net income
¥109.3m
FY2017FY2026
Free cash flow
¥350.9m
FY2017FY2026
Shareholders' equity
¥1.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.35bn | ¥2.12bn | ¥2.16bn | ¥2.22bn | ¥1.76bn | ¥1.58bn | ¥1.30bn | ¥1.08bn | ¥970.2m | ¥969.8m |
| Gross profit | ¥763.1m | ¥588.9m | ¥651.0m | ¥714.3m | ¥542.0m | ¥464.7m | ¥413.0m | ¥346.9m | ¥284.4m | ¥273.5m |
| Operating income | ¥173.7m | ¥46.8m | ¥179.9m | ¥203.8m | ¥185.1m | ¥151.9m | ¥135.0m | ¥95.0m | ¥67.1m | ¥88.6m |
| Net income | ¥109.3m | ¥43.2m | ¥127.4m | ¥170.3m | ¥113.3m | ¥101.2m | ¥98.0m | ¥76.8m | ¥55.4m | ¥71.0m |
| Diluted earnings per share | 31.85 | 9.21 | 27.15 | 44.45 | 29.69 | 29.50 | 28.57 | 23.80 | 16.70 | 21.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.63bn | ¥1.97bn | ¥2.11bn | ¥1.72bn | ¥1.35bn | ¥1.11bn | ¥909.9m | ¥724.8m | ¥630.7m | ¥611.0m |
| Cash and short-term investments | ¥1.07bn | ¥1.35bn | ¥1.49bn | ¥1.05bn | ¥825.0m | ¥690.2m | ¥603.7m | ¥459.3m | ¥347.5m | ¥386.4m |
| Total liabilities | ¥264.3m | ¥168.6m | ¥291.0m | ¥418.1m | ¥203.5m | ¥101.2m | ¥207.9m | ¥96.7m | ¥62.2m | ¥88.5m |
| Debt | — | — | ¥114.4m | ¥166.2m | — | — | — | — | — | — |
| Shareholders' equity | ¥1.36bn | ¥1.80bn | ¥1.82bn | ¥1.30bn | ¥1.14bn | ¥1.01bn | ¥702.0m | ¥628.2m | ¥568.5m | ¥522.5m |
| Shares outstanding | 3m | 5m | 5m | 4m | 4m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥374.3m | ¥149.6m | ¥205.8m | ¥264.8m | ¥277.7m | ¥97.2m | ¥208.0m | ¥161.8m | ¥16.5m | ¥137.8m |
| Capital spending | −¥23.5m | −¥47.1m | −¥65.4m | −¥85.1m | −¥153.7m | −¥169.2m | −¥11.0m | −¥41.0m | −¥45.5m | −¥41.2m |
| Free cash flow | ¥350.9m | ¥102.5m | ¥140.3m | ¥179.7m | ¥123.9m | −¥72.0m | ¥197.0m | ¥120.8m | −¥29.0m | ¥96.6m |
| Dividends paid | −¥60.9m | −¥56.2m | −¥30.6m | −¥22.8m | −¥22.6m | −¥16.1m | −¥12.7m | −¥12.9m | −¥12.9m | −¥9.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥359.1m | ¥479.4m | ¥1.19bn | ¥315.2m | ¥362.0m | ¥440.9m | ¥1.06bn | ¥286.0m |
| Gross profit | ¥73.0m | ¥216.5m | ¥432.9m | ¥33.9m | ¥79.8m | ¥130.2m | ¥414.0m | −¥10.0m |
| Operating income | −¥89.4m | ¥95.5m | ¥266.4m | −¥122.7m | −¥65.5m | −¥178,000 | ¥276.0m | −¥142.0m |
| Net income | −¥69.5m | ¥53.0m | ¥187.0m | −¥77.7m | −¥53.0m | ¥9.7m | ¥207.0m | −¥113.0m |
| Diluted earnings per share | -20.25 | 15.45 | 39.84 | -16.55 | -11.30 | 2.08 | 44.11 | -24.08 |
| Total assets | ¥1.41bn | ¥1.63bn | ¥2.25bn | ¥1.75bn | ¥1.81bn | ¥1.97bn | ¥2.13bn | ¥1.82bn |
| Cash and short-term investments | ¥848.3m | ¥1.07bn | ¥787.6m | ¥1.18bn | ¥1.18bn | ¥1.35bn | ¥698.3m | ¥1.21bn |
| Debt | — | — | — | — | — | — | ¥13.5m | ¥99.7m |
| Shareholders' equity | ¥1.26bn | ¥1.36bn | ¥1.84bn | ¥1.62bn | ¥1.68bn | ¥1.80bn | ¥1.81bn | ¥1.58bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.5% | 27.8% | 30.2% | 32.2% | 30.9% | 29.5% |
| Operating margin | 6.8% | 3.5% | 8.6% | 10.0% | 10.7% | 8.7% |
| Net margin | 4.7% | 2.0% | 5.9% | 7.7% | 6.5% | 6.4% |
| Return on equity | 8.0% | 2.4% | 7.0% | 13.1% | 9.9% | 10.0% |
| Return on assets | 6.7% | 2.2% | 6.0% | 9.9% | 8.4% | 9.1% |
| Free cash flow yield | 24.1% | 8.7% | 12.0% | 18.9% | 23.5% | — |
| Revenue growth | 10.6% | -1.6% | -2.7% | 26.2% | 11.4% | 20.8% |
| Earnings growth | 152.8% | -66.1% | -25.2% | 50.3% | 11.9% | 3.3% |
| Current ratio | 5.17x | 11.07x | 9.88x | 4.58x | 4.79x | 8.18x |
| Debt to equity | — | 0.00x | 0.06x | 0.13x | 0.00x | — |
| Equity ratio | 83.7% | 91.4% | 86.2% | 75.7% | 84.9% | 90.9% |
| Interest coverage | 2702.80x | 58.83x | 113.30x | 325.37x | 618.14x | 1524.97x |
| Buybacks as a share of market value | 26.9% | 0.0% | -22.5% | -0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 8.3% | 10.1% |
| Operating income | -5.2% | 2.7% | 10.9% |
| Net income | -13.8% | 1.5% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 30.7% | 30.6% | 30.4% |
| Operating margin | 4.9% | 6.8% | 7.7% | 8.0% |
| Net margin | 3.4% | 5.1% | 5.5% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 50.4 | 14.9 | 11.9 | 17.5 | 15.3 | 16.5 |
| Price to sales | 0.7 | 1.0 | 0.9 | 0.9 | 1.1 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 12.00 | 8.00 | 6.00 | 6.00 | 5.00 |
- 2-for-1 split · 30 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.