K 
997
+2.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.72bn
FY2017FY2026
Net income
¥802.0m
FY2017FY2026
Free cash flow
¥1.94bn
FY2017FY2026
Shareholders' equity
¥8.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.72bn | ¥21.10bn | ¥20.51bn | ¥19.17bn | ¥18.43bn | ¥18.63bn | ¥18.43bn | ¥17.56bn | ¥16.75bn | ¥15.37bn |
| Gross profit | ¥4.69bn | ¥4.03bn | ¥3.84bn | ¥3.44bn | ¥2.96bn | ¥2.98bn | ¥2.96bn | ¥2.73bn | ¥2.77bn | ¥2.41bn |
| Operating income | ¥1.13bn | ¥921.0m | ¥873.9m | ¥738.8m | ¥606.6m | ¥635.3m | ¥434.0m | ¥320.2m | ¥409.6m | ¥90.8m |
| Net income | ¥802.0m | ¥1.03bn | ¥729.5m | ¥482.8m | ¥556.0m | ¥685.9m | ¥347.5m | ¥344.2m | ¥204.5m | ¥92.0m |
| Diluted earnings per share | 95.92 | 123.40 | 90.49 | 59.97 | 69.16 | 85.42 | 50.87 | 41.90 | 24.05 | 10.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.01bn | ¥10.78bn | ¥12.53bn | ¥11.15bn | ¥10.75bn | ¥10.31bn | ¥9.27bn | ¥9.77bn | ¥9.76bn | ¥9.11bn |
| Cash and short-term investments | ¥3.37bn | ¥1.86bn | ¥1.96bn | ¥1.04bn | ¥910.4m | ¥1.10bn | −¥320.0m | ¥1.17bn | ¥1.59bn | ¥1.16bn |
| Total liabilities | ¥4.01bn | ¥3.21bn | ¥3.89bn | ¥3.35bn | ¥3.29bn | ¥4.26bn | ¥320.0m | ¥3.48bn | ¥3.71bn | ¥3.30bn |
| Debt | — | — | −¥119.2m | −¥167.9m | ¥375.0m | ¥1.59bn | ¥320.0m | ¥846.7m | ¥1.17bn | ¥1.24bn |
| Shareholders' equity | ¥8.00bn | ¥7.57bn | ¥8.64bn | ¥7.81bn | ¥7.46bn | ¥6.05bn | ¥6.33bn | ¥6.30bn | ¥6.05bn | ¥5.82bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 8m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.99bn | −¥333.4m | ¥1.18bn | ¥653.7m | ¥552.7m | −¥193.9m | ¥723.8m | ¥102.5m | ¥551.4m | ¥1.03bn |
| Capital spending | −¥48.1m | −¥246.2m | −¥93.3m | −¥15.5m | −¥5.7m | −¥8.3m | −¥14.5m | −¥9.3m | −¥6.7m | −¥12.5m |
| Free cash flow | ¥1.94bn | −¥579.6m | ¥1.09bn | ¥638.1m | ¥547.0m | −¥202.2m | ¥709.3m | ¥93.2m | ¥544.6m | ¥1.02bn |
| Dividends paid | −¥408.0m | −¥166.1m | −¥99.7m | −¥99.6m | −¥85.2m | −¥101.9m | −¥101.7m | −¥67.6m | −¥42.8m | −¥42.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.99bn | ¥6.43bn | ¥5.58bn | ¥5.59bn | ¥5.13bn | ¥6.07bn | ¥5.12bn | ¥5.31bn |
| Gross profit | ¥725.0m | ¥1.61bn | ¥1.06bn | ¥1.18bn | ¥837.6m | ¥1.44bn | ¥986.3m | ¥1.01bn |
| Operating income | −¥134.1m | ¥597.4m | ¥232.7m | ¥283.2m | ¥17.5m | ¥672.4m | ¥201.3m | ¥238.4m |
| Net income | −¥67.7m | ¥406.0m | ¥171.4m | ¥179.2m | ¥45.4m | ¥622.1m | ¥214.7m | ¥229.0m |
| Diluted earnings per share | -8.10 | 48.55 | 20.50 | 21.43 | 5.43 | 74.41 | 26.63 | 28.41 |
| Total assets | ¥10.82bn | ¥12.01bn | ¥10.64bn | ¥10.57bn | ¥10.26bn | ¥10.78bn | ¥12.54bn | ¥11.56bn |
| Cash and short-term investments | ¥4.23bn | ¥3.37bn | ¥2.78bn | ¥2.46bn | ¥2.50bn | ¥1.86bn | ¥1.22bn | ¥1.35bn |
| Debt | — | — | — | — | — | — | ¥600.0m | — |
| Shareholders' equity | ¥7.84bn | ¥8.00bn | ¥7.60bn | ¥7.55bn | ¥7.34bn | ¥7.57bn | ¥8.89bn | ¥8.66bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2014 | FY2012 | FY2011 | FY2009 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 19.1% | 18.7% | 17.9% | 16.1% | 16.0% | — | — | — | — | — | — | — | — |
| Operating margin | 5.3% | 6.3% | 5.3% | 3.8% | 4.2% | 3.4% | — | — | — | — | — | — | — | — |
| Net margin | 3.5% | 4.9% | 3.6% | 2.5% | 3.0% | 3.7% | — | — | — | — | — | — | — | — |
| Return on equity | 10.0% | 13.6% | 8.4% | 6.2% | 7.5% | 11.3% | — | — | — | — | — | — | — | — |
| Return on assets | 6.7% | 9.6% | 5.8% | 4.3% | 5.2% | 6.7% | — | — | — | — | — | — | — | — |
| Free cash flow yield | 22.3% | -1.0% | 14.5% | 7.6% | 6.4% | -2.1% | — | — | — | — | — | — | — | — |
| Revenue growth | 7.7% | 2.9% | 7.0% | 4.0% | -1.1% | 1.1% | — | — | — | — | — | — | — | — |
| Earnings growth | -22.3% | 41.4% | 51.1% | -13.2% | -18.9% | 97.4% | — | — | — | — | — | — | — | — |
| Current ratio | 2.51x | 3.00x | 2.44x | 2.44x | 2.23x | 1.71x | — | — | — | — | — | — | — | — |
| Debt to equity | — | — | -0.01x | -0.02x | 0.05x | 0.26x | 0.05x | 0.13x | — | — | — | — | — | — |
| Equity ratio | 66.6% | 70.2% | 69.0% | 70.0% | 69.4% | 58.7% | — | — | — | — | — | — | — | — |
| Interest coverage | — | 1126.02x | 944.68x | 277.13x | 79.34x | 44.71x | 118.19x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.0% | -3.7% | -0.1% | -0.1% | -0.1% | -17.6% | — | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 4.1% | 3.6% |
| Operating income | 15.2% | 12.2% | 33.4% |
| Net income | 18.4% | 3.2% | 28.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 19.2% | 18.2% | 17.3% |
| Operating margin | 4.7% | 4.4% | 4.1% | 3.0% |
| Net margin | 4.2% | 3.6% | 3.6% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 10.1 | 8.8 | 11.7 | 7.7 | 7.2 | 14.1 | 15.4 | 15.9 | 55.5 |
| Price to sales | 0.4 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 66.00 | 20.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.