U 
486
-7.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.60bn
FY2017FY2026
Net income
¥2.03bn
FY2017FY2026
Free cash flow
¥1.60bn
FY2017FY2026
Shareholders' equity
¥12.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.60bn | ¥13.20bn | ¥10.38bn | ¥8.52bn | ¥7.37bn | ¥7.19bn | ¥6.39bn | ¥5.83bn | ¥5.09bn | ¥4.68bn |
| Gross profit | ¥6.61bn | ¥5.32bn | ¥3.86bn | ¥3.36bn | ¥2.93bn | ¥2.56bn | ¥2.28bn | ¥2.05bn | ¥1.75bn | ¥1.71bn |
| Research and development | ¥67.0m | ¥125.0m | ¥17.0m | ¥12.5m | ¥55.9m | ¥31.1m | — | ¥8.0m | — | — |
| Operating income | ¥3.05bn | ¥2.62bn | ¥1.76bn | ¥1.73bn | ¥1.61bn | ¥1.42bn | ¥1.33bn | ¥1.16bn | ¥888.8m | ¥842.6m |
| Net income | ¥2.03bn | ¥1.64bn | ¥1.13bn | ¥1.23bn | ¥998.6m | ¥892.0m | ¥738.4m | ¥697.7m | ¥555.7m | ¥539.7m |
| Diluted earnings per share | 34.91 | 28.47 | 19.09 | 22.31 | 18.09 | 15.88 | 13.15 | 12.16 | 9.68 | 9.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.72bn | ¥13.60bn | ¥11.04bn | ¥9.59bn | ¥8.80bn | ¥8.02bn | ¥7.06bn | ¥6.60bn | ¥5.73bn | ¥5.09bn |
| Cash and short-term investments | ¥8.46bn | ¥7.14bn | ¥6.02bn | ¥5.60bn | ¥5.47bn | ¥5.16bn | ¥4.42bn | ¥3.87bn | ¥3.14bn | ¥2.33bn |
| Total liabilities | ¥3.15bn | ¥3.12bn | ¥2.19bn | ¥1.82bn | ¥1.60bn | ¥1.70bn | ¥1.38bn | ¥1.35bn | ¥1.09bn | ¥915.8m |
| Shareholders' equity | ¥12.23bn | ¥10.18bn | ¥8.60bn | ¥7.57bn | ¥7.02bn | ¥6.18bn | ¥5.55bn | ¥5.12bn | ¥4.53bn | ¥4.09bn |
| Shares outstanding | 58m | 57m | 59m | 55m | 55m | 56m | 56m | 57m | 57m | 57m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.99bn | ¥1.59bn | ¥756.0m | ¥837.2m | ¥568.4m | ¥1.06bn | ¥883.7m | ¥882.6m | ¥971.4m | ¥486.1m |
| Capital spending | −¥390.0m | −¥90.0m | −¥64.0m | −¥152.6m | −¥60.1m | −¥57.5m | −¥8.8m | −¥36.7m | −¥23.5m | −¥5.8m |
| Free cash flow | ¥1.60bn | ¥1.50bn | ¥692.0m | ¥684.7m | ¥508.3m | ¥1.01bn | ¥874.9m | ¥845.9m | ¥947.9m | ¥480.3m |
| Dividends paid | −¥329.0m | −¥247.0m | −¥247.0m | −¥201.8m | −¥179.3m | −¥147.1m | −¥143.6m | −¥115.0m | −¥109.0m | −¥92.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.30bn | ¥4.29bn | ¥4.42bn | ¥4.09bn | ¥3.80bn | ¥3.73bn | ¥3.32bn | ¥3.31bn |
| Gross profit | ¥1.91bn | ¥1.51bn | ¥1.92bn | ¥1.57bn | ¥1.60bn | ¥1.42bn | ¥1.35bn | ¥1.31bn |
| Operating income | ¥980.0m | ¥486.0m | ¥1.03bn | ¥639.0m | ¥895.0m | ¥409.0m | ¥763.0m | ¥728.0m |
| Net income | ¥609.0m | ¥403.0m | ¥658.0m | ¥383.0m | ¥583.0m | ¥244.0m | ¥490.0m | ¥433.0m |
| Diluted earnings per share | 10.49 | 6.94 | 11.45 | 6.66 | 10.14 | 4.25 | 8.27 | 7.31 |
| Cash from operations | — | — | — | ¥643.0m | — | — | — | — |
| Capital spending | — | — | — | −¥286.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥357.0m | — | — | — | — |
| Total assets | ¥15.39bn | ¥15.72bn | ¥14.40bn | ¥13.86bn | ¥12.84bn | ¥13.60bn | ¥12.09bn | ¥11.69bn |
| Cash and short-term investments | ¥9.80bn | ¥8.46bn | ¥7.80bn | ¥7.34bn | ¥8.02bn | ¥7.14bn | ¥7.03bn | ¥6.92bn |
| Shareholders' equity | ¥12.49bn | ¥12.23bn | ¥11.77bn | ¥11.08bn | ¥10.47bn | ¥10.18bn | ¥9.80bn | ¥9.28bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.8% | 40.3% | 37.2% | 39.5% | 39.8% | 35.5% | — | — | — | — | — |
| Operating margin | 18.4% | 19.9% | 16.9% | 20.3% | 21.8% | 19.7% | — | — | — | — | — |
| Net margin | 12.2% | 12.4% | 10.9% | 14.5% | 13.6% | 12.4% | — | — | — | — | — |
| Return on equity | 16.6% | 16.1% | 13.2% | 16.3% | 14.2% | 14.4% | — | — | — | — | — |
| Return on assets | 12.9% | 12.0% | 10.2% | 12.9% | 11.3% | 11.1% | — | — | — | — | — |
| Free cash flow yield | 7.3% | 5.2% | 2.4% | 3.2% | 2.0% | 3.5% | — | — | — | — | — |
| Revenue growth | 25.7% | 27.2% | 21.9% | 15.6% | 2.4% | 12.6% | — | — | — | — | — |
| Earnings growth | 23.9% | 44.7% | -8.3% | 23.5% | 11.9% | 20.8% | — | — | — | — | — |
| Current ratio | 4.37x | 3.91x | 4.50x | 4.71x | 4.92x | 4.20x | — | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 77.8% | 74.9% | 77.9% | 78.9% | 79.8% | 77.0% | — | — | — | — | — |
| Interest coverage | — | — | — | 4.83x | 30888.94x | 118.54x | 5.82x | — | — | 69341.67x | 10313.61x |
| R&D as a share of sales | 0.4% | 0.9% | 0.2% | 0.1% | 0.8% | 0.4% | — | — | — | — | — |
| Buybacks as a share of market value | -1.0% | 3.0% | -7.1% | -0.2% | 1.7% | -0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.9% | 18.2% | 13.1% |
| Operating income | 20.8% | 16.6% | 14.2% |
| Net income | 18.0% | 17.8% | 16.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.0% | 39.3% | 39.0% | 37.8% |
| Operating margin | 19.0% | 18.8% | 19.3% | 19.1% |
| Net margin | 12.3% | 12.4% | 12.5% | 12.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 24.0 | 27.7 | 19.4 | 18.9 | 31.8 | 27.6 | 23.9 | 19.3 | 17.7 |
| Price to sales | 1.9 | 3.0 | 3.0 | 2.8 | 2.5 | 3.9 | 3.2 | 2.9 | 2.1 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.30 | 4.50 | 4.50 | 3.60 | 2.30 | 2.60 | 2.50 | 2.00 |
- 10-for-1 split · 29 Sept 2025
- 100-for-1 split · 26 Sept 2013
- 4-for-1 split · 27 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.