H 
1.17
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.57bn
FY2016FY2025
Net income
CN¥69.0m
FY2016FY2025
Free cash flow
CN¥231.5m
FY2016FY2025
Shareholders' equity
CN¥2.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.57bn | CN¥1.62bn | CN¥2.08bn | CN¥1.82bn | CN¥1.33bn | CN¥900.6m | CN¥659.1m | CN¥512.7m | CN¥305.3m | CN¥60.6m |
| Gross profit | CN¥762.3m | CN¥734.4m | CN¥1.35bn | CN¥1.19bn | CN¥976.4m | CN¥690.7m | CN¥515.9m | CN¥392.2m | CN¥245.0m | CN¥49.7m |
| Research and development | CN¥54.2m | CN¥85.2m | — | — | — | — | — | — | CN¥27.2m | CN¥6.2m |
| Operating income | CN¥171.4m | −CN¥284.2m | CN¥496.4m | CN¥293.3m | CN¥518.4m | CN¥486.7m | CN¥263.1m | CN¥293.5m | CN¥180.4m | CN¥35.0m |
| Net income | CN¥69.0m | −CN¥86.5m | CN¥509.7m | CN¥543.2m | CN¥583.6m | CN¥455.9m | CN¥241.2m | CN¥238.1m | CN¥138.3m | CN¥27.1m |
| Diluted earnings per share | 0.06 | -0.07 | 0.41 | 0.43 | 0.45 | 0.35 | 0.20 | 0.29 | 0.11 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.55bn | CN¥2.53bn | CN¥2.67bn | CN¥2.46bn | CN¥2.02bn | CN¥1.29bn | CN¥850.1m | CN¥346.1m | CN¥253.9m | CN¥78.5m |
| Cash and short-term investments | CN¥1.51bn | CN¥1.42bn | CN¥1.68bn | CN¥1.43bn | CN¥1.31bn | CN¥854.7m | CN¥586.0m | CN¥254.5m | CN¥176.1m | CN¥26.4m |
| Total liabilities | CN¥294.5m | CN¥292.7m | CN¥236.5m | CN¥363.1m | CN¥336.7m | CN¥181.2m | CN¥130.8m | CN¥98.0m | CN¥107.8m | CN¥28.6m |
| Debt | CN¥19.7m | CN¥21.3m | CN¥20.8m | CN¥17.8m | CN¥30.7m | CN¥10.6m | CN¥14.4m | — | — | — |
| Shareholders' equity | CN¥2.19bn | CN¥2.20bn | CN¥2.43bn | CN¥2.09bn | CN¥1.68bn | CN¥1.11bn | CN¥719.2m | CN¥248.2m | CN¥134.9m | CN¥48.8m |
| Shares outstanding | 1,212m | 1,243m | 1,243m | 1,274m | 1,289m | 1,285m | 1,234m | 831m | 1,256m | 1,256m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥358.7m | CN¥82.9m | CN¥469.1m | CN¥280.3m | CN¥468.0m | CN¥464.3m | CN¥336.4m | CN¥244.5m | CN¥210.9m | CN¥32.7m |
| Capital spending | −CN¥127.2m | −CN¥31.9m | −CN¥33.7m | −CN¥13.3m | −CN¥16.1m | −CN¥5.0m | −CN¥38.9m | −CN¥8.3m | −CN¥6.7m | −CN¥5.7m |
| Free cash flow | CN¥231.5m | CN¥51.0m | CN¥435.3m | CN¥266.9m | CN¥451.8m | CN¥459.2m | CN¥297.5m | CN¥236.2m | CN¥204.2m | CN¥27.0m |
| Dividends paid | — | −CN¥137.7m | −CN¥189.9m | −CN¥108.3m | — | −CN¥96.8m | −CN¥270.6m | −CN¥150.5m | −CN¥42.5m | −CN¥42.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥726.2m | CN¥726.4m | CN¥846.9m | CN¥642.1m | CN¥974.8m | CN¥963.8m | CN¥1.11bn | CN¥911.2m |
| Gross profit | CN¥457.3m | CN¥415.8m | CN¥346.5m | CN¥252.7m | CN¥481.7m | CN¥602.6m | CN¥747.5m | CN¥546.5m |
| Operating income | CN¥134.1m | CN¥86.4m | CN¥85.0m | −CN¥316.8m | CN¥32.6m | CN¥70.8m | CN¥425.5m | CN¥7.6m |
| Net income | CN¥46.0m | CN¥25.4m | CN¥43.6m | −CN¥119.2m | CN¥32.7m | CN¥48.6m | CN¥461.1m | CN¥99.1m |
| Diluted earnings per share | 0.04 | 0.02 | 0.04 | -0.10 | 0.03 | 0.04 | 0.37 | 0.08 |
| Cash from operations | CN¥42.0m | CN¥123.0m | CN¥245.0m | CN¥68.0m | CN¥14.0m | CN¥255.0m | CN¥213.0m | CN¥187.0m |
| Capital spending | −CN¥6.0m | −CN¥114.0m | −CN¥4.0m | −CN¥9.0m | −CN¥11.0m | −CN¥18.0m | −CN¥14.0m | −CN¥7.0m |
| Free cash flow | CN¥36.0m | CN¥9.0m | CN¥241.0m | CN¥59.0m | CN¥3.0m | CN¥237.0m | CN¥199.0m | CN¥180.0m |
| Total assets | CN¥2.62bn | CN¥2.55bn | CN¥2.60bn | CN¥2.53bn | CN¥2.71bn | CN¥2.67bn | CN¥2.61bn | CN¥2.46bn |
| Cash and short-term investments | CN¥1.48bn | CN¥1.51bn | CN¥1.67bn | CN¥1.42bn | CN¥1.65bn | CN¥1.68bn | CN¥1.45bn | CN¥1.43bn |
| Debt | CN¥6.9m | CN¥19.7m | CN¥18.4m | CN¥24.8m | CN¥23.9m | CN¥24.2m | CN¥14.2m | CN¥20.8m |
| Shareholders' equity | CN¥2.26bn | CN¥2.19bn | CN¥2.24bn | CN¥2.20bn | CN¥2.33bn | CN¥2.43bn | CN¥2.38bn | CN¥2.09bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.5% | 45.4% | 65.0% | 65.3% | 73.4% | 76.7% | — | — |
| Operating margin | 10.9% | -12.3% | 23.9% | 16.1% | 39.0% | 54.0% | — | — |
| Net margin | 4.4% | -5.4% | 24.6% | 29.8% | 43.9% | 50.6% | — | — |
| Return on equity | 3.1% | -3.9% | 21.0% | 26.0% | 34.7% | 41.1% | — | — |
| Return on assets | 2.7% | -3.4% | 19.1% | 22.1% | 28.9% | 35.4% | — | — |
| Free cash flow yield | 29.9% | 6.9% | 30.1% | 17.2% | 28.0% | 27.2% | — | — |
| Revenue growth | -2.7% | -22.1% | 13.9% | 37.0% | 47.7% | 36.6% | — | — |
| Earnings growth | -179.7% | -117.0% | -6.2% | -6.9% | 28.0% | 89.0% | — | — |
| Current ratio | 6.95x | 7.53x | 9.93x | 5.86x | 6.01x | 5.92x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.00x | — | — |
| Equity ratio | 86.0% | 86.8% | 91.1% | 85.2% | 83.4% | 86.0% | — | — |
| Interest coverage | 160.73x | -162.14x | 418.80x | 176.08x | 523.41x | 526.79x | — | — |
| R&D as a share of sales | 3.4% | 5.3% | — | — | — | — | 8.9% | 10.2% |
| Buybacks as a share of market value | 2.5% | 0.0% | 2.4% | 1.2% | -0.4% | -4.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | 11.5% | — |
| Operating income | -16.4% | -18.8% | — |
| Net income | -49.7% | -31.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.9% | 57.0% | 61.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 21.6 | -17.8 | 4.8 | 2.9 | 3.7 | 13.1 | 12.2 |
| Price to sales | 1.0 | 1.0 | 1.2 | 0.9 | 1.6 | 6.6 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.14 | 0.08 | 0.073 | 0.049 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.