E 
268
+1.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.23bn
FY2017FY2026
Net income
¥151.2m
FY2017FY2026
Free cash flow
¥741.2m
FY2017FY2026
Shareholders' equity
¥1.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.23bn | ¥3.03bn | ¥2.81bn | ¥2.70bn | ¥2.43bn | ¥2.21bn | ¥2.12bn | ¥1.98bn | ¥1.91bn | ¥1.99bn |
| Gross profit | ¥1.86bn | ¥1.57bn | ¥1.58bn | ¥1.58bn | ¥1.43bn | ¥1.22bn | ¥1.30bn | ¥1.18bn | ¥1.15bn | ¥1.23bn |
| Research and development | — | ¥727,000 | ¥727,000 | ¥727,000 | ¥727,000 | ¥727,000 | ¥555,000 | ¥555,000 | ¥555,000 | — |
| Operating income | ¥229.5m | −¥37.3m | ¥176.2m | ¥234.6m | ¥165.5m | ¥71.1m | ¥123.3m | ¥13.1m | ¥49.9m | ¥153.6m |
| Net income | ¥151.2m | −¥39.5m | ¥146.1m | ¥158.2m | ¥107.0m | ¥20.3m | ¥72.7m | −¥3.5m | ¥21.2m | ¥88.4m |
| Diluted earnings per share | 10.95 | -2.86 | 10.59 | 11.46 | 7.75 | 1.47 | 5.27 | -0.25 | 1.54 | 6.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.67bn | ¥2.35bn | ¥2.54bn | ¥2.36bn | ¥2.19bn | ¥1.97bn | ¥2.04bn | ¥2.00bn | ¥2.05bn | ¥2.15bn |
| Cash and short-term investments | ¥608.6m | ¥345.5m | ¥739.4m | ¥807.0m | ¥731.6m | ¥529.7m | −¥52.4m | ¥613.7m | ¥644.8m | ¥702.1m |
| Total liabilities | ¥680.3m | ¥476.9m | ¥593.9m | ¥522.0m | ¥476.1m | ¥334.9m | ¥52.4m | ¥389.6m | ¥397.3m | ¥479.0m |
| Debt | ¥154.2m | — | — | — | — | — | ¥52.4m | ¥95.7m | ¥100.5m | ¥181.7m |
| Shareholders' equity | ¥1.99bn | ¥1.87bn | ¥1.95bn | ¥1.84bn | ¥1.71bn | ¥1.64bn | ¥1.65bn | ¥1.61bn | ¥1.65bn | ¥1.67bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥760.2m | ¥316.3m | ¥618.3m | ¥635.8m | ¥675.6m | ¥458.3m | ¥524.3m | ¥484.6m | ¥438.8m | ¥541.9m |
| Capital spending | −¥19.0m | −¥35.0m | −¥654.6m | −¥525.5m | −¥439.4m | −¥24.2m | −¥13.4m | −¥18.0m | −¥16.5m | −¥19.0m |
| Free cash flow | ¥741.2m | ¥281.3m | −¥36.2m | ¥110.3m | ¥236.2m | ¥434.1m | ¥510.9m | ¥466.7m | ¥422.3m | ¥523.0m |
| Dividends paid | −¥34.2m | −¥34.3m | −¥34.5m | −¥34.5m | −¥34.4m | −¥34.6m | −¥34.6m | −¥34.4m | −¥34.4m | −¥28.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥767.1m | ¥893.5m | ¥776.2m | ¥813.0m | ¥749.5m | ¥805.1m | ¥775.4m | ¥736.0m |
| Gross profit | ¥417.2m | ¥525.5m | ¥445.3m | ¥496.0m | ¥418.3m | ¥426.7m | ¥375.8m | ¥405.3m |
| Operating income | ¥3.2m | ¥124.9m | ¥37.8m | ¥80.6m | −¥13.8m | ¥17.3m | −¥26.9m | ¥6.8m |
| Net income | ¥4.3m | ¥83.9m | ¥27.4m | ¥53.9m | −¥14.0m | −¥3.3m | −¥10.6m | −¥2.0m |
| Diluted earnings per share | 0.31 | 6.07 | 1.99 | 3.90 | -1.01 | -0.24 | -0.77 | -0.14 |
| Cash from operations | ¥78.0m | ¥161.0m | ¥201.0m | ¥255.0m | ¥142.0m | ¥80.0m | ¥160.0m | ¥107.0m |
| Capital spending | — | −¥4.0m | −¥142.0m | −¥6.0m | −¥5.0m | — | −¥2.0m | −¥6.0m |
| Free cash flow | — | ¥157.0m | ¥59.0m | ¥249.0m | ¥137.0m | — | ¥158.0m | ¥101.0m |
| Total assets | ¥2.50bn | ¥2.67bn | ¥2.53bn | ¥2.54bn | ¥2.28bn | ¥2.35bn | ¥2.39bn | ¥2.41bn |
| Cash and short-term investments | ¥496.0m | ¥608.6m | ¥606.2m | ¥562.5m | ¥296.0m | ¥345.5m | ¥421.4m | ¥417.2m |
| Debt | ¥68.6m | ¥154.2m | ¥68.6m | ¥188.6m | — | — | — | — |
| Shareholders' equity | ¥1.95bn | ¥1.99bn | ¥1.91bn | ¥1.88bn | ¥1.82bn | ¥1.87bn | ¥1.88bn | ¥1.89bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 57.6% | 51.8% | 56.1% | 58.7% | 58.7% | 55.0% | — | — |
| Operating margin | 7.1% | -1.2% | 6.3% | 8.7% | 6.8% | 3.2% | — | — |
| Net margin | 4.7% | -1.3% | 5.2% | 5.9% | 4.4% | 0.9% | — | — |
| Return on equity | 7.6% | -2.1% | 7.5% | 8.6% | 6.2% | 1.2% | — | — |
| Return on assets | 5.7% | -1.7% | 5.8% | 6.7% | 4.9% | 1.0% | — | — |
| Free cash flow yield | 20.8% | 9.4% | 33.9% | 30.9% | 29.7% | 12.9% | — | — |
| Revenue growth | 6.7% | 7.8% | 4.1% | 10.8% | 9.9% | 4.3% | — | — |
| Earnings growth | -482.4% | -127.1% | -7.6% | 47.9% | 426.1% | -72.0% | — | — |
| Current ratio | 1.45x | 1.25x | 1.59x | 1.79x | 1.76x | 1.89x | — | — |
| Debt to equity | 0.08x | 0.00x | — | 0.00x | 0.00x | 0.00x | 0.02x | — |
| Equity ratio | 74.5% | 79.7% | 76.6% | 77.9% | 78.2% | 83.0% | — | — |
| Interest coverage | 158.57x | — | — | 78189.67x | 12731.08x | 652.72x | 471.43x | 28.36x |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 7.9% | 5.3% |
| Operating income | -0.7% | 26.4% | 6.2% |
| Net income | -1.5% | 49.4% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.8% | 56.0% | 56.3% | 57.9% |
| Operating margin | 3.1% | 5.1% | 5.1% | 5.0% |
| Net margin | 1.8% | 3.5% | 3.3% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.0 | -88.2 | 22.9 | 21.7 | 29.6 | 142.9 | 65.8 | -843.3 | 93.0 | 30.1 |
| Price to sales | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.3 | 2.3 | 1.5 | 1.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
- 2-for-1 split · 30 Mar 2026
- 100-for-1 split · 26 Sept 2013
- 3-for-1 split · 28 Nov 2005
- 6-for-1 split · 23 Apr 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.