I 
1,023
+8.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.06bn
FY2017FY2026
Net income
¥669.6m
FY2017FY2026
Free cash flow
¥802.7m
FY2017FY2026
Shareholders' equity
¥9.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.06bn | ¥14.60bn | ¥11.84bn | ¥11.16bn | ¥11.87bn | ¥9.95bn | ¥9.03bn | ¥8.87bn | ¥8.43bn | ¥7.60bn |
| Gross profit | ¥2.57bn | ¥3.06bn | ¥2.68bn | ¥2.73bn | ¥2.11bn | ¥2.06bn | ¥1.40bn | ¥675.6m | ¥1.36bn | ¥1.56bn |
| Operating income | ¥766.3m | ¥1.43bn | ¥1.23bn | ¥991.4m | ¥573.5m | ¥690.9m | ¥266.4m | −¥307.5m | ¥310.3m | ¥520.1m |
| Net income | ¥669.6m | ¥828.0m | ¥1.16bn | ¥766.8m | ¥5.8m | ¥582.4m | −¥22.8m | −¥179.7m | ¥147.1m | ¥228.4m |
| Diluted earnings per share | 33.18 | 40.95 | 60.55 | 40.10 | 0.31 | 29.43 | -1.15 | -9.15 | 7.50 | 11.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.14bn | ¥13.09bn | ¥14.00bn | ¥12.54bn | ¥11.42bn | ¥11.85bn | ¥11.15bn | ¥9.90bn | ¥10.16bn | ¥10.21bn |
| Cash and short-term investments | ¥6.93bn | ¥4.65bn | ¥7.76bn | ¥6.13bn | ¥5.31bn | ¥4.51bn | ¥3.64bn | ¥3.50bn | ¥3.53bn | ¥3.84bn |
| Total liabilities | ¥5.16bn | ¥5.26bn | ¥6.68bn | ¥6.34bn | ¥5.96bn | ¥6.07bn | ¥6.19bn | ¥4.86bn | ¥4.79bn | ¥5.20bn |
| Debt | ¥96.4m | ¥16.6m | ¥234.3m | ¥209.1m | ¥218.2m | ¥28.8m | ¥235.9m | ¥276.3m | ¥352.8m | ¥405.2m |
| Shareholders' equity | ¥9.98bn | ¥7.83bn | ¥7.29bn | ¥6.13bn | ¥5.38bn | ¥5.62bn | ¥4.94bn | ¥4.99bn | ¥5.20bn | ¥4.72bn |
| Shares outstanding | 20m | 20m | 19m | 19m | 19m | 20m | 20m | 20m | 20m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.08bn | −¥1.86bn | ¥3.06bn | ¥1.82bn | ¥2.50bn | ¥2.15bn | ¥1.73bn | ¥598.6m | ¥396.1m | ¥1.20bn |
| Capital spending | −¥280.1m | −¥657.4m | −¥456.2m | −¥573.5m | −¥1.01bn | −¥630.7m | −¥910.5m | −¥555.9m | −¥504.7m | −¥352.1m |
| Free cash flow | ¥802.7m | −¥2.52bn | ¥2.60bn | ¥1.25bn | ¥1.48bn | ¥1.51bn | ¥822.5m | ¥42.8m | −¥108.5m | ¥851.3m |
| Dividends paid | −¥211.5m | −¥288.8m | −¥191.9m | −¥24.0m | −¥50.3m | −¥25.2m | −¥25.1m | −¥25.1m | −¥24.5m | −¥22.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.31bn | ¥3.50bn | ¥4.35bn | ¥3.15bn | ¥3.06bn | ¥3.63bn | ¥3.28bn | ¥3.21bn |
| Gross profit | ¥788.2m | ¥132.4m | ¥1.37bn | ¥459.0m | ¥611.3m | ¥668.1m | ¥778.7m | ¥763.9m |
| Operating income | ¥342.0m | −¥437.1m | ¥955.3m | ¥51.6m | ¥196.5m | ¥187.9m | ¥412.5m | ¥381.3m |
| Net income | ¥290.6m | −¥327.6m | ¥739.8m | ¥58.2m | ¥199.4m | ¥114.4m | ¥239.8m | ¥242.6m |
| Diluted earnings per share | 14.40 | -16.23 | 36.65 | 2.88 | 9.86 | 5.66 | 11.86 | 12.68 |
| Cash from operations | — | ¥1.08bn | — | — | — | — | — | — |
| Capital spending | — | −¥280.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥802.0m | — | — | — | — | — | — |
| Total assets | ¥15.90bn | ¥15.14bn | ¥14.49bn | ¥13.43bn | ¥13.64bn | ¥13.09bn | ¥12.97bn | ¥12.75bn |
| Cash and short-term investments | ¥7.46bn | ¥6.93bn | ¥6.84bn | ¥6.38bn | ¥6.24bn | ¥4.65bn | ¥5.48bn | ¥5.89bn |
| Debt | ¥14.3m | ¥96.4m | — | — | — | ¥8.0m | — | — |
| Shareholders' equity | ¥9.98bn | ¥9.98bn | ¥10.31bn | ¥9.57bn | ¥9.50bn | ¥7.83bn | ¥7.71bn | ¥7.47bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.3% | 20.9% | 22.6% | 24.4% | 17.8% | 20.7% |
| Operating margin | 5.4% | 9.8% | 10.4% | 8.9% | 4.8% | 6.9% |
| Net margin | 4.8% | 5.7% | 9.8% | 6.9% | 0.0% | 5.9% |
| Return on equity | 6.7% | 10.6% | 15.9% | 12.5% | 0.1% | 10.4% |
| Return on assets | 4.4% | 6.3% | 8.3% | 6.1% | 0.1% | 4.9% |
| Free cash flow yield | 6.3% | -5.5% | 17.0% | 11.6% | 17.3% | 13.0% |
| Revenue growth | -3.7% | 23.3% | 6.1% | -6.0% | 19.3% | 10.1% |
| Earnings growth | -19.1% | -28.5% | 51.1% | 13231.4% | -99.0% | -2652.9% |
| Current ratio | 2.68x | 2.18x | 1.71x | 1.70x | 1.64x | 1.56x |
| Debt to equity | 0.01x | 0.00x | 0.03x | 0.03x | 0.04x | 0.00x |
| Equity ratio | 65.9% | 59.8% | 52.1% | 48.9% | 47.1% | 47.5% |
| Interest coverage | 1551.15x | 31004.04x | 2049.73x | 1619.91x | 1037.06x | 986.99x |
| Buybacks as a share of market value | 1.0% | -5.7% | -0.0% | -1.4% | 4.7% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 7.2% | 5.8% |
| Operating income | -8.2% | 2.1% | 6.3% |
| Net income | -4.4% | 2.8% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 21.4% | 20.7% | 18.7% |
| Operating margin | 7.6% | 8.5% | 7.7% | 6.0% |
| Net margin | 5.2% | 6.6% | 5.5% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.4 | 32.0 | 39.8 | 29.2 | — | 14.2 | -300.3 | -45.5 | 51.6 | 38.1 |
| Price to sales | 1.4 | 1.8 | 3.9 | 2.0 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 10.00 | 1.25 | 2.50 | 1.25 | 1.25 | 1.25 | 1.25 |
- 4-for-1 split · 30 May 2024
- 100-for-1 split · 27 Nov 2013
- 3-for-1 split · 23 Feb 2006
- 1-to-1 reverse split · 1 Apr 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.