S 
2,808
+3.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.30bn
FY2017FY2026
Net income
¥216.0m
FY2017FY2026
Free cash flow
−¥30.11bn
FY2017FY2026
Shareholders' equity
¥30.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.30bn | ¥31.41bn | ¥21.83bn | ¥20.62bn | ¥20.02bn | ¥22.17bn | ¥21.91bn | ¥19.50bn | ¥17.03bn | ¥13.96bn |
| Gross profit | ¥7.96bn | ¥11.23bn | ¥5.74bn | ¥5.37bn | ¥4.71bn | ¥5.69bn | ¥5.83bn | ¥5.35bn | ¥4.82bn | ¥4.18bn |
| Research and development | — | ¥199.1m | ¥166.0m | ¥140.8m | ¥111.3m | ¥98.4m | ¥97.9m | ¥65.5m | ¥52.8m | ¥35.5m |
| Operating income | ¥736.8m | ¥4.15bn | ¥884.8m | ¥1.25bn | ¥764.2m | ¥1.38bn | ¥939.5m | ¥568.1m | ¥748.9m | ¥1.19bn |
| Net income | ¥216.0m | ¥2.94bn | ¥651.7m | ¥666.6m | ¥275.5m | ¥758.4m | ¥160.1m | ¥91.6m | ¥349.5m | ¥548.9m |
| Diluted earnings per share | 5.40 | 73.39 | 16.29 | 18.67 | 7.52 | 20.79 | 4.39 | 2.51 | 9.29 | 14.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥82.45bn | ¥81.60bn | ¥30.38bn | ¥26.26bn | ¥28.40bn | ¥27.98bn | ¥28.79bn | ¥31.16bn | ¥26.11bn | ¥26.01bn |
| Cash and short-term investments | ¥15.39bn | ¥29.49bn | ¥5.26bn | ¥4.81bn | ¥5.45bn | ¥4.17bn | ¥4.57bn | ¥5.51bn | ¥4.61bn | ¥4.87bn |
| Total liabilities | ¥52.12bn | ¥51.34bn | ¥21.06bn | ¥17.77bn | ¥19.95bn | ¥19.86bn | ¥21.36bn | ¥23.81bn | ¥18.22bn | ¥18.40bn |
| Debt | ¥35.83bn | ¥23.66bn | ¥12.41bn | ¥9.57bn | ¥11.53bn | ¥12.27bn | ¥14.29bn | ¥16.11bn | ¥12.51bn | ¥13.50bn |
| Shareholders' equity | ¥30.10bn | ¥30.06bn | ¥9.14bn | ¥8.35bn | ¥8.32bn | ¥8.00bn | ¥7.34bn | ¥7.26bn | ¥7.86bn | ¥7.61bn |
| Shares outstanding | 40m | 40m | 40m | 36m | 37m | 36m | 36m | 36m | 38m | 38m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.22bn | ¥5.79bn | ¥2.88bn | ¥3.96bn | ¥3.96bn | ¥4.11bn | ¥4.58bn | ¥2.23bn | ¥3.08bn | ¥1.85bn |
| Capital spending | −¥36.34bn | −¥17.66bn | −¥3.48bn | −¥770.3m | −¥1.43bn | −¥1.49bn | −¥2.89bn | −¥2.38bn | −¥1.12bn | −¥4.75bn |
| Free cash flow | −¥30.11bn | −¥11.87bn | −¥597.7m | ¥3.19bn | ¥2.53bn | ¥2.62bn | ¥1.69bn | −¥150.5m | ¥1.96bn | −¥2.90bn |
| Dividends paid | −¥161.6m | −¥124.7m | −¥125.6m | −¥109.5m | −¥108.9m | −¥90.8m | −¥90.8m | −¥93.6m | −¥93.4m | −¥86.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.13bn | ¥11.28bn | ¥8.39bn | ¥8.14bn | ¥7.49bn | ¥10.02bn | ¥8.13bn | ¥7.34bn |
| Gross profit | ¥3.42bn | ¥2.92bn | ¥1.89bn | ¥1.60bn | ¥1.54bn | ¥3.91bn | ¥2.97bn | ¥2.65bn |
| Operating income | ¥1.23bn | ¥713.8m | −¥196.7m | −¥463.6m | −¥457.2m | ¥1.56bn | ¥1.29bn | ¥1.06bn |
| Net income | ¥855.9m | ¥767.0m | ¥75.7m | −¥302.4m | −¥324.4m | ¥1.30bn | ¥932.2m | ¥668.4m |
| Diluted earnings per share | 21.38 | 19.16 | 1.89 | -7.56 | -8.10 | 32.36 | 23.30 | 16.71 |
| Total assets | ¥87.55bn | ¥82.45bn | ¥82.62bn | ¥80.26bn | ¥81.00bn | ¥81.60bn | ¥77.09bn | ¥62.26bn |
| Cash and short-term investments | ¥17.27bn | ¥15.39bn | ¥12.24bn | ¥10.78bn | ¥24.25bn | ¥29.49bn | ¥39.48bn | ¥29.65bn |
| Debt | ¥18.98bn | ¥24.36bn | ¥13.58bn | ¥19.25bn | ¥9.41bn | ¥16.99bn | ¥9.65bn | ¥11.22bn |
| Shareholders' equity | ¥30.76bn | ¥30.10bn | ¥29.36bn | ¥29.40bn | ¥29.61bn | ¥30.06bn | ¥28.72bn | ¥27.78bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.6% | 9.8% | 11.3% |
| Operating income | -16.1% | -11.8% | -2.8% |
| Net income | -31.3% | -22.2% | -9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 27.7% | 26.9% | 27.2% |
| Operating margin | 7.3% | 6.4% | 6.1% | 5.8% |
| Net margin | 4.7% | 4.1% | 3.6% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 37.9 | 273.1 | 118.3 | 66.2 | 26.8 | 151.1 | 293.4 | 46.0 | 56.3 |
| Price to sales | 3.3 | 3.5 | 8.2 | 3.8 | 0.9 | 0.9 | 1.1 | 1.4 | 0.9 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 3.50 | 3.50 | 3.00 | 3.00 | 2.50 | 2.50 | 2.50 |
- 4-for-1 split · 27 Aug 2015
- 200-for-1 split · 28 Sept 2011
- 1-to-1 reverse split · 1 Apr 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.