A 
1,005
+2.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.06bn
FY2017FY2026
Net income
¥1.74bn
FY2017FY2026
Free cash flow
¥1.33bn
FY2017FY2026
Shareholders' equity
¥14.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.06bn | ¥6.67bn | ¥6.00bn | ¥5.18bn | ¥4.46bn | ¥4.43bn | ¥4.75bn | ¥4.26bn | ¥3.68bn | ¥2.58bn |
| Gross profit | ¥5.20bn | ¥4.93bn | ¥4.47bn | ¥3.86bn | ¥3.35bn | ¥3.18bn | ¥3.26bn | ¥3.02bn | ¥2.66bn | ¥1.66bn |
| Research and development | — | — | ¥453.0m | ¥416.0m | ¥357.0m | ¥376.0m | ¥390.0m | ¥402.0m | ¥394.7m | ¥379.0m |
| Operating income | ¥1.44bn | ¥1.44bn | ¥1.37bn | ¥1.08bn | ¥823.2m | ¥679.7m | ¥695.4m | ¥724.2m | ¥648.0m | −¥77.7m |
| Net income | ¥1.74bn | ¥1.41bn | ¥1.01bn | ¥867.8m | ¥448.3m | ¥623.9m | ¥692.0m | ¥947.5m | ¥522.3m | −¥103.2m |
| Diluted earnings per share | 112.72 | 89.95 | 64.47 | 55.86 | 28.95 | 33.86 | 37.75 | 51.85 | 28.59 | -6.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.65bn | ¥16.08bn | ¥15.83bn | ¥14.83bn | ¥13.19bn | ¥12.62bn | ¥11.69bn | ¥11.36bn | ¥7.21bn | ¥6.21bn |
| Cash and short-term investments | ¥7.79bn | ¥7.39bn | ¥7.25bn | ¥8.00bn | ¥8.29bn | ¥7.46bn | ¥6.64bn | ¥6.48bn | ¥4.34bn | ¥3.55bn |
| Total liabilities | ¥2.64bn | ¥3.77bn | ¥4.57bn | ¥5.12bn | ¥1.47bn | ¥1.10bn | ¥1.21bn | ¥1.13bn | ¥1.71bn | ¥1.24bn |
| Debt | ¥575.0m | ¥1.77bn | ¥2.68bn | ¥3.45bn | ¥3.45bn | — | ¥240.4m | ¥240.1m | ¥953.3m | ¥770.0m |
| Shareholders' equity | ¥14.02bn | ¥12.31bn | ¥11.26bn | ¥9.71bn | ¥11.72bn | ¥11.52bn | ¥10.33bn | ¥10.07bn | ¥5.32bn | ¥4.76bn |
| Shares outstanding | 15m | 16m | 16m | 16m | 15m | 18m | 18m | 18m | 18m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.87bn | ¥1.43bn | ¥1.49bn | ¥1.27bn | ¥1.15bn | ¥1.23bn | ¥876.6m | ¥778.1m | ¥868.6m | −¥39.2m |
| Capital spending | −¥545.2m | −¥214.5m | −¥577.8m | −¥373.0m | −¥366.5m | −¥334.9m | −¥491.2m | −¥266.6m | −¥210.5m | −¥210.3m |
| Free cash flow | ¥1.33bn | ¥1.22bn | ¥916.3m | ¥893.8m | ¥783.0m | ¥897.9m | ¥385.4m | ¥511.5m | ¥658.1m | −¥249.5m |
| Dividends paid | −¥427.1m | −¥301.1m | −¥245.1m | −¥3.40bn | — | — | — | −¥100.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.11bn | ¥2.05bn | ¥1.84bn | ¥1.67bn | ¥1.51bn | ¥1.90bn | ¥1.60bn | ¥1.68bn |
| Gross profit | ¥1.40bn | ¥1.54bn | ¥1.35bn | ¥1.22bn | ¥1.10bn | ¥1.40bn | ¥1.15bn | ¥1.28bn |
| Operating income | ¥319.6m | ¥505.2m | ¥444.6m | ¥300.3m | ¥190.1m | ¥482.0m | ¥256.0m | ¥439.0m |
| Net income | ¥222.1m | ¥745.0m | ¥338.8m | ¥470.9m | ¥184.4m | ¥670.3m | ¥192.0m | ¥339.0m |
| Diluted earnings per share | 14.39 | 48.29 | 21.63 | 30.07 | 11.78 | 42.80 | 12.31 | 21.73 |
| Total assets | ¥17.30bn | ¥16.65bn | ¥16.43bn | ¥16.04bn | ¥16.01bn | ¥16.08bn | ¥15.66bn | ¥15.95bn |
| Cash and short-term investments | ¥6.41bn | ¥7.79bn | ¥7.04bn | ¥7.41bn | ¥7.69bn | ¥7.39bn | ¥6.71bn | ¥6.98bn |
| Debt | ¥716.7m | ¥575.0m | ¥380.0m | ¥765.0m | ¥710.5m | ¥1.77bn | ¥710.5m | ¥2.13bn |
| Shareholders' equity | ¥12.74bn | ¥14.02bn | ¥13.52bn | ¥12.90bn | ¥12.15bn | ¥12.31bn | ¥11.56bn | ¥11.41bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 73.6% | 74.0% | 74.6% | 74.5% | 75.0% | 71.8% | — | — |
| Operating margin | 20.4% | 24.3% | 23.2% | 20.9% | 18.5% | 15.3% | — | — |
| Net margin | 24.6% | 21.1% | 16.8% | 16.8% | 10.0% | 14.1% | — | — |
| Return on equity | 12.4% | 11.4% | 8.9% | 8.9% | 3.8% | 5.4% | — | — |
| Return on assets | 10.4% | 8.8% | 6.4% | 5.9% | 3.4% | 4.9% | — | — |
| Free cash flow yield | 15.2% | 10.2% | 12.9% | 10.2% | 9.5% | 8.2% | — | — |
| Revenue growth | 6.0% | 11.1% | 15.9% | 16.1% | 0.7% | -6.7% | — | — |
| Earnings growth | 23.5% | 40.1% | 15.9% | 93.6% | -28.1% | -9.8% | — | — |
| Current ratio | 4.28x | 3.72x | 3.60x | 4.08x | 7.23x | 8.90x | — | — |
| Debt to equity | 0.04x | 0.14x | 0.24x | 0.36x | 0.07x | 0.00x | — | — |
| Equity ratio | 84.2% | 76.5% | 71.1% | 65.5% | 88.8% | 91.3% | — | — |
| Interest coverage | 121.68x | 122.63x | 156.38x | 158.90x | 99.46x | 4.63x | — | — |
| R&D as a share of sales | — | — | 7.5% | 8.0% | 8.0% | 8.5% | 8.2% | 9.4% |
| Buybacks as a share of market value | 1.5% | -0.4% | -0.4% | -0.3% | 15.9% | -0.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 9.8% | 11.9% |
| Operating income | 10.0% | 16.2% | — |
| Net income | 26.1% | 22.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 73.8% | 74.1% | 74.0% | 72.0% |
| Operating margin | 21.0% | 21.4% | 20.2% | 16.7% |
| Net margin | 22.9% | 20.2% | 18.0% | 15.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 12.0 | 17.0 | 34.0 | 41.8 | 19.0 | 18.9 | 24.1 | 49.5 | -308.6 |
| Price to sales | 2.2 | 2.5 | 2.9 | 5.7 | 4.2 | 2.7 | 2.8 | 5.4 | 7.0 | 12.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 55.00 | 19.50 | 16.00 |
- 100-for-1 split · 26 Sept 2013
- 1-to-1 reverse split · 29 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.