Y 
2.35
-0.84%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥153.2m
FY2016FY2025
Net income
CN¥28.7m
FY2016FY2025
Free cash flow
CN¥125.6m
FY2016FY2025
Shareholders' equity
CN¥340.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥153.2m | CN¥107.3m | CN¥77.2m | CN¥73.8m | CN¥77.4m | CN¥81.2m | CN¥49.8m | CN¥60.1m | CN¥81.9m | CN¥160.0m |
| Research and development | CN¥12.9m | CN¥10.7m | CN¥6.8m | CN¥6.2m | CN¥7.3m | CN¥7.1m | CN¥6.6m | CN¥9.2m | CN¥13.0m | CN¥14.6m |
| Operating income | CN¥30.8m | CN¥29.5m | CN¥16.9m | CN¥23.5m | CN¥29.5m | CN¥23.9m | −CN¥4.6m | −CN¥25.2m | −CN¥19.0m | CN¥31.2m |
| Net income | CN¥28.7m | CN¥27.3m | CN¥14.0m | CN¥23.3m | CN¥22.6m | CN¥30.2m | CN¥665,000 | −CN¥25.8m | −CN¥19.0m | CN¥33.5m |
| Diluted earnings per share | 0.07 | 0.07 | 0.03 | 0.06 | 0.05 | 0.07 | 0.00 | -0.06 | -0.05 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥514.5m | CN¥560.8m | CN¥352.5m | CN¥506.6m | CN¥324.5m | CN¥353.0m | CN¥280.1m | CN¥321.2m | CN¥419.7m | CN¥413.5m |
| Cash and short-term investments | CN¥85.6m | CN¥50.8m | CN¥79.5m | CN¥96.2m | CN¥27.8m | CN¥103.6m | CN¥117.3m | CN¥115.8m | CN¥144.8m | CN¥124.7m |
| Total liabilities | CN¥177.3m | CN¥252.2m | CN¥113.8m | CN¥243.7m | CN¥123.2m | CN¥143.8m | CN¥101.1m | CN¥142.8m | CN¥215.5m | CN¥180.2m |
| Debt | CN¥41.9m | CN¥123.1m | CN¥27.2m | CN¥152.2m | CN¥44.2m | CN¥52.1m | CN¥23.1m | CN¥40.0m | CN¥124.0m | CN¥80.0m |
| Shareholders' equity | CN¥340.1m | CN¥311.2m | CN¥238.6m | CN¥262.9m | CN¥201.4m | CN¥209.2m | CN¥179.0m | CN¥178.3m | CN¥204.3m | CN¥233.2m |
| Shares outstanding | 415m | 415m | 415m | 415m | 415m | 415m | 415m | 415m | 415m | 415m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥126.0m | −CN¥105.7m | CN¥100.1m | −CN¥33.5m | −CN¥57.3m | −CN¥40.7m | CN¥20.5m | CN¥53.2m | −CN¥8.3m | CN¥155.8m |
| Capital spending | −CN¥396,463 | −CN¥1.2m | −CN¥1.2m | −CN¥3.1m | −CN¥1.2m | −CN¥795,000 | −CN¥69,000 | −CN¥63,000 | −CN¥2.4m | −CN¥2.4m |
| Free cash flow | CN¥125.6m | −CN¥106.9m | CN¥98.8m | −CN¥36.6m | −CN¥58.5m | −CN¥41.5m | CN¥20.4m | CN¥53.1m | −CN¥10.7m | CN¥153.4m |
| Dividends paid | — | — | — | — | — | — | — | — | −CN¥10.0m | −CN¥10.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥65.1m | CN¥83.5m | CN¥69.6m | CN¥56.0m | CN¥51.3m | CN¥51.0m | CN¥26.1m | CN¥38.5m |
| Operating income | CN¥20.0m | CN¥17.0m | CN¥13.8m | CN¥10.3m | CN¥19.2m | CN¥16.4m | CN¥497,272 | CN¥9.2m |
| Net income | CN¥15.4m | CN¥16.2m | CN¥12.5m | CN¥9.1m | CN¥18.2m | CN¥13.2m | CN¥744,200 | CN¥10.0m |
| Diluted earnings per share | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 | 0.03 | 0.00 | 0.02 |
| Cash from operations | −CN¥58.0m | CN¥98.0m | CN¥35.0m | −CN¥33.0m | −CN¥71.0m | CN¥58.0m | CN¥41.0m | −CN¥109.0m |
| Capital spending | — | — | — | — | — | — | — | −CN¥1.0m |
| Free cash flow | — | — | — | — | — | — | — | −CN¥110.0m |
| Total assets | CN¥546.9m | CN¥514.5m | CN¥626.8m | CN¥479.2m | CN¥419.5m | CN¥352.5m | CN¥387.1m | CN¥432.8m |
| Cash and short-term investments | CN¥73.1m | CN¥85.6m | CN¥141.1m | CN¥43.4m | CN¥54.4m | CN¥79.5m | CN¥78.5m | CN¥82.2m |
| Debt | CN¥80.7m | CN¥41.9m | CN¥181.2m | CN¥105.2m | CN¥78.6m | CN¥27.2m | CN¥87.4m | CN¥130.0m |
| Shareholders' equity | CN¥355.4m | CN¥340.1m | CN¥323.7m | CN¥265.9m | CN¥256.9m | CN¥238.6m | CN¥225.4m | CN¥224.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.6% | 13.5% | -3.8% |
| Operating income | 9.4% | 5.1% | -7.6% |
| Net income | 7.2% | -1.0% | 0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.1% | 24.5% | 27.0% | 17.8% |
| Net margin | 21.5% | 22.7% | 25.6% | 14.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.8 | 41.4 | 61.6 | 12.4 | 9.7 | 4.0 | 296.7 | -1.8 | -4.2 | 3.1 |
| Price to sales | 3.9 | 10.5 | 11.2 | 3.9 | 2.9 | 1.5 | 4.0 | 0.8 | 1.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jun 2017.
| FY2017 | |
|---|---|
| Paid in the year | 0.028 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.