S 
1,816
+1.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.08bn
FY2017FY2026
Net income
¥2.61bn
FY2017FY2026
Free cash flow
¥1.68bn
FY2017FY2026
Shareholders' equity
¥13.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.08bn | ¥25.93bn | ¥23.32bn | ¥21.56bn | ¥18.41bn | ¥16.16bn | ¥16.25bn | ¥14.15bn | ¥12.72bn | ¥11.54bn |
| Gross profit | ¥6.76bn | ¥6.03bn | ¥5.36bn | ¥4.82bn | ¥4.12bn | ¥3.47bn | ¥3.67bn | ¥3.08bn | ¥2.55bn | ¥2.40bn |
| Research and development | — | ¥19.7m | — | ¥3.9m | ¥7.6m | ¥710,000 | ¥18.4m | ¥13.7m | ¥3.0m | — |
| Operating income | ¥3.47bn | ¥3.00bn | ¥2.70bn | ¥2.50bn | ¥2.08bn | ¥1.57bn | ¥1.72bn | ¥1.29bn | ¥983.9m | ¥938.5m |
| Net income | ¥2.61bn | ¥2.19bn | ¥1.97bn | ¥1.60bn | ¥1.49bn | ¥1.09bn | ¥1.24bn | ¥920.3m | ¥666.5m | ¥641.0m |
| Diluted earnings per share | 157.43 | 132.32 | 118.88 | 95.81 | 89.26 | 65.16 | 74.03 | 55.06 | 39.87 | 38.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.46bn | ¥17.53bn | ¥16.15bn | ¥14.18bn | ¥12.88bn | ¥11.20bn | ¥10.69bn | ¥9.55bn | ¥8.51bn | ¥7.65bn |
| Cash and short-term investments | ¥8.43bn | ¥8.20bn | ¥8.33bn | ¥7.37bn | ¥6.35bn | ¥5.84bn | ¥5.37bn | ¥4.42bn | ¥3.57bn | ¥2.79bn |
| Total liabilities | ¥5.97bn | ¥5.70bn | ¥5.63bn | ¥5.05bn | ¥4.75bn | ¥4.05bn | ¥4.40bn | ¥4.17bn | ¥3.85bn | ¥3.51bn |
| Debt | ¥956.9m | ¥1.30bn | ¥1.44bn | ¥1.40bn | ¥1.40bn | ¥1.43bn | ¥1.48bn | ¥1.54bn | ¥1.51bn | ¥1.62bn |
| Shareholders' equity | ¥13.46bn | ¥11.81bn | ¥10.51bn | ¥9.12bn | ¥8.12bn | ¥7.14bn | ¥6.29bn | ¥5.37bn | ¥4.66bn | ¥4.14bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.50bn | ¥2.06bn | ¥2.46bn | ¥1.80bn | ¥1.29bn | ¥1.09bn | ¥1.31bn | ¥1.10bn | ¥1.15bn | ¥196.4m |
| Capital spending | −¥819.9m | −¥1.09bn | −¥868.8m | −¥210.7m | −¥5.8m | −¥77.8m | −¥43.2m | −¥4.9m | −¥1.8m | −¥27.2m |
| Free cash flow | ¥1.68bn | ¥971.5m | ¥1.59bn | ¥1.59bn | ¥1.28bn | ¥1.01bn | ¥1.27bn | ¥1.10bn | ¥1.15bn | ¥169.1m |
| Dividends paid | −¥993.9m | −¥668.6m | −¥585.1m | −¥501.5m | −¥501.5m | −¥417.9m | −¥250.7m | −¥209.0m | −¥188.1m | −¥125.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.43bn | ¥7.66bn | ¥7.23bn | ¥7.25bn | ¥6.94bn | ¥6.72bn | ¥6.58bn | ¥6.45bn |
| Gross profit | ¥1.56bn | ¥1.89bn | ¥1.69bn | ¥1.71bn | ¥1.48bn | ¥1.70bn | ¥1.58bn | ¥1.45bn |
| Operating income | ¥540.3m | ¥1.07bn | ¥884.2m | ¥918.3m | ¥601.3m | ¥938.1m | ¥837.6m | ¥747.7m |
| Net income | ¥390.2m | ¥825.3m | ¥664.0m | ¥679.9m | ¥441.7m | ¥640.4m | ¥653.7m | ¥548.1m |
| Diluted earnings per share | 23.52 | 49.76 | 40.04 | 40.99 | 26.63 | 38.61 | 39.46 | 33.08 |
| Total assets | ¥17.39bn | ¥19.46bn | ¥17.61bn | ¥17.02bn | ¥16.02bn | ¥17.53bn | ¥16.46bn | ¥15.58bn |
| Cash and short-term investments | ¥7.45bn | ¥8.43bn | ¥7.71bn | ¥7.02bn | ¥7.08bn | ¥8.20bn | ¥8.18bn | ¥7.60bn |
| Debt | ¥620.6m | ¥956.9m | ¥770.6m | ¥1.17bn | ¥892.2m | ¥1.30bn | ¥1.09bn | ¥1.57bn |
| Shareholders' equity | ¥12.69bn | ¥13.46bn | ¥12.64bn | ¥11.97bn | ¥11.26bn | ¥11.81bn | ¥11.17bn | ¥10.52bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 23.2% | 23.0% | 22.3% | 22.4% | 21.5% | — | — |
| Operating margin | 11.9% | 11.6% | 11.6% | 11.6% | 11.3% | 9.7% | — | — |
| Net margin | 9.0% | 8.5% | 8.4% | 7.4% | 8.1% | 6.7% | — | — |
| Return on equity | 19.4% | 18.6% | 18.7% | 17.6% | 18.4% | 15.3% | — | — |
| Return on assets | 13.4% | 12.5% | 12.2% | 11.3% | 11.6% | 9.7% | — | — |
| Free cash flow yield | 10.3% | 9.8% | 10.4% | 6.2% | 4.0% | 3.6% | — | — |
| Revenue growth | 12.2% | 11.2% | 8.2% | 17.1% | 13.9% | -0.6% | — | — |
| Earnings growth | 19.0% | 11.4% | 23.0% | 7.3% | 37.0% | -12.0% | — | — |
| Current ratio | 2.64x | 2.65x | 2.62x | 2.71x | 2.55x | 2.68x | — | — |
| Debt to equity | 0.07x | 0.11x | 0.14x | 0.15x | 0.17x | 0.20x | — | — |
| Equity ratio | 69.2% | 67.4% | 65.1% | 64.3% | 63.1% | 63.7% | — | — |
| Interest coverage | 296.28x | 280.67x | 317.86x | 316.25x | 262.74x | 177.42x | — | — |
| R&D as a share of sales | — | 0.1% | — | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.9% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 12.5% | 10.8% |
| Operating income | 11.5% | 17.2% | 14.9% |
| Net income | 17.7% | 19.1% | 16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.3% | 23.0% | 22.7% | 22.3% |
| Operating margin | 11.8% | 11.7% | 11.4% | 10.6% |
| Net margin | 8.7% | 8.4% | 8.1% | 7.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 15.3 | 12.5 | 15.1 | 11.9 | 15.2 | 11.5 | 16.5 | 16.8 | 14.3 |
| Price to sales | 1.0 | 1.3 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 | 1.1 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 130.00 | 40.00 | 35.00 | 30.00 | 30.00 | 25.00 | 15.00 | 12.50 |
- 2-for-1 split · 28 Mar 2024
- 2-for-1 split · 27 Sept 2019
- 2-for-1 split · 29 Mar 2016
- 2-for-1 split · 26 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.