B 
1,781
-5.42%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩27.21bn
FY2018FY2025
Net income
−₩96.22bn
FY2018FY2025
Free cash flow
−₩93.20bn
FY2018FY2025
Shareholders' equity
₩10.61bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩27.21bn | ₩37.17bn | ₩1.77bn | ₩2.90bn | ₩2.37bn | ₩1.98bn | ₩1.22bn | ₩1.29bn |
| Research and development | ₩278.7m | ₩2.63bn | ₩1.35bn | ₩1.08bn | ₩535.4m | ₩533.6m | — | — |
| Operating income | — | −₩25.72bn | −₩16.52bn | −₩13.47bn | −₩4.31bn | — | −₩1.71bn | −₩1.10bn |
| Net income | −₩96.22bn | −₩26.78bn | −₩13.23bn | −₩14.91bn | −₩4.32bn | −₩8.92bn | −₩9.73bn | −₩1.11bn |
| Diluted earnings per share | -8,997.26 | -884.56 | -676.05 | -761.74 | -252.82 | -522.70 | -570.10 | -63.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩107.16bn | ₩28.54bn | ₩51.64bn | ₩66.91bn | ₩18.56bn | ₩6.96bn | ₩7.63bn | ₩1.99bn |
| Cash and short-term investments | — | ₩3.19bn | ₩28.02bn | ₩57.84bn | ₩14.09bn | ₩3.78bn | ₩6.44bn | ₩1.45bn |
| Total liabilities | ₩96.55bn | ₩14.28bn | ₩26.12bn | ₩28.69bn | ₩3.03bn | ₩2.61bn | ₩18.92bn | ₩6.69bn |
| Debt | ₩1.60bn | ₩5.54bn | ₩11.31bn | ₩9.73bn | ₩926.5m | ₩1.24bn | ₩172.0m | ₩304.4m |
| Shareholders' equity | ₩10.61bn | ₩14.25bn | ₩25.52bn | ₩38.22bn | ₩15.53bn | ₩4.35bn | −₩11.29bn | −₩4.70bn |
| Shares outstanding | 11m | 30m | 20m | 20m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩10.50bn | −₩16.83bn | −₩20.95bn | −₩8.36bn | −₩3.42bn | −₩1.62bn | −₩1.22bn | −₩3.25bn |
| Capital spending | −₩82.70bn | −₩159.4m | −₩451.5m | −₩330.7m | −₩866.7m | −₩943.7m | −₩515.8m | −₩47.4m |
| Free cash flow | −₩93.20bn | −₩16.99bn | −₩21.40bn | −₩8.69bn | −₩4.28bn | −₩2.57bn | −₩1.74bn | −₩3.30bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.53bn | ₩6.14bn | ₩6.54bn | ₩6.78bn | ₩6.22bn | ₩7.68bn | ₩9.89bn | ₩8.39bn |
| Operating income | — | — | ₩115.3m | — | −₩2.73bn | −₩3.42bn | — | −₩4.61bn |
| Net income | −₩9.03bn | −₩16.57bn | −₩20.36bn | −₩5.87bn | −₩65.73bn | −₩4.26bn | −₩13.81bn | −₩5.04bn |
| Diluted earnings per share | -704.55 | -1,549.81 | -1,904.19 | -630.42 | -7,061.96 | -114.33 | -456.19 | -225.43 |
| Cash from operations | −₩1.59bn | −₩1.74bn | −₩2.72bn | −₩3.79bn | −₩2.65bn | −₩1.35bn | −₩16.83bn | −₩10.33bn |
| Capital spending | −₩63.0m | −₩6.0m | −₩33.0m | −₩40.79bn | −₩28.59bn | −₩13.29bn | −₩159.0m | −₩1.28bn |
| Free cash flow | −₩1.66bn | −₩1.74bn | −₩2.75bn | −₩44.58bn | −₩31.24bn | −₩14.63bn | −₩16.99bn | −₩11.61bn |
| Total assets | ₩73.59bn | ₩80.42bn | ₩107.16bn | ₩149.90bn | ₩115.07bn | ₩69.06bn | ₩28.54bn | ₩45.34bn |
| Cash and short-term investments | — | — | — | — | — | ₩30.26bn | ₩3.19bn | ₩9.33bn |
| Debt | ₩800.0m | ₩1.60bn | ₩1.60bn | ₩1.60bn | ₩1.60bn | ₩3.04bn | ₩5.54bn | ₩3.73bn |
| Shareholders' equity | ₩887.3m | −₩4.85bn | ₩10.61bn | ₩29.79bn | ₩21.42bn | ₩17.84bn | ₩14.25bn | ₩12.10bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | — | -69.2% | -935.9% | -465.2% | -182.3% | — |
| Net margin | -353.6% | -72.0% | -749.4% | -514.7% | -182.5% | -449.9% |
| Return on equity | -906.7% | -187.9% | -51.8% | -39.0% | -27.8% | -205.1% |
| Return on assets | -89.8% | -93.8% | -25.6% | -22.3% | -23.3% | -128.2% |
| Revenue growth | -26.8% | 2005.4% | -39.0% | 22.4% | 19.4% | 63.0% |
| Earnings growth | 259.3% | 102.4% | -11.2% | 245.1% | -51.6% | -8.3% |
| Current ratio | 0.26x | 1.00x | 1.65x | 2.24x | 8.55x | 3.45x |
| Debt to equity | 0.15x | 0.32x | 0.39x | 0.23x | 0.00x | 0.02x |
| Equity ratio | 9.9% | 49.9% | 49.4% | 57.1% | 83.7% | 62.5% |
| Interest coverage | — | -10.83x | -8.90x | -47.11x | -106.21x | — |
| R&D as a share of sales | 1.0% | 7.1% | 76.2% | 37.4% | 22.6% | 26.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 111.0% | 68.9% | — |
| Net income | 86.2% | 60.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | -191.0% | -218.9% | -224.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -0.7 | -5.7 | -36.3 | -55.9 | -463.2 |
| Price to sales | 2.5 | 4.1 | 272.1 | 287.5 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 787-for-689 split · 27 Sept 2024
- 2-for-1 split · 18 Apr 2022
- 815-for-798 split · 25 Feb 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.