G 
8,533
+3.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥82.50bn
FY2016FY2025
Net income
¥21.83bn
FY2016FY2025
Free cash flow
¥54.22bn
FY2016FY2025
Shareholders' equity
¥113.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥82.50bn | ¥73.78bn | ¥63.12bn | ¥50.30bn | ¥41.67bn | ¥33.05bn | ¥32.12bn | ¥26.42bn | ¥21.79bn | ¥12.11bn |
| Gross profit | ¥55.49bn | ¥48.10bn | ¥39.98bn | ¥33.63bn | ¥28.10bn | ¥23.85bn | ¥20.50bn | ¥17.34bn | ¥15.11bn | ¥9.34bn |
| Operating income | ¥31.07bn | ¥24.87bn | ¥20.09bn | ¥16.03bn | ¥13.07bn | ¥10.42bn | ¥9.30bn | ¥6.87bn | ¥5.01bn | ¥3.82bn |
| Net income | ¥21.83bn | ¥18.70bn | ¥13.47bn | ¥24.15bn | ¥8.82bn | ¥7.62bn | ¥5.27bn | ¥4.25bn | ¥2.95bn | ¥2.91bn |
| Diluted earnings per share | 284.37 | 243.90 | 175.12 | 313.89 | 114.61 | 100.52 | 69.47 | 56.12 | 39.68 | 39.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥406.80bn | ¥344.70bn | ¥292.35bn | ¥273.41bn | ¥215.46bn | ¥192.02bn | ¥139.99bn | ¥116.86bn | ¥84.34bn | ¥55.19bn |
| Cash and short-term investments | ¥220.04bn | ¥174.05bn | ¥138.96bn | ¥126.89bn | ¥104.98bn | ¥96.99bn | ¥52.18bn | ¥42.74bn | ¥27.53bn | ¥25.23bn |
| Total liabilities | ¥290.62bn | ¥238.88bn | ¥197.54bn | ¥184.15bn | ¥157.64bn | ¥158.57bn | ¥112.45bn | ¥90.84bn | ¥63.57bn | ¥35.92bn |
| Debt | ¥65.38bn | ¥55.86bn | ¥51.16bn | ¥45.02bn | ¥37.64bn | ¥38.76bn | ¥34.17bn | ¥23.16bn | ¥4.05bn | ¥211.0m |
| Shareholders' equity | ¥113.01bn | ¥102.90bn | ¥92.27bn | ¥87.12bn | ¥55.85bn | ¥31.73bn | ¥26.49bn | ¥24.80bn | ¥19.68bn | ¥18.16bn |
| Shares outstanding | 77m | 77m | 77m | 77m | 77m | 76m | 76m | 76m | 74m | 74m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥54.50bn | ¥50.08bn | ¥6.13bn | ¥7.66bn | −¥6.34bn | ¥49.19bn | ¥1.44bn | ¥4.70bn | ¥1.85bn | −¥718.3m |
| Capital spending | −¥278.6m | −¥495.2m | −¥4.63bn | −¥2.97bn | −¥1.92bn | −¥1.94bn | −¥156.2m | −¥77.5m | −¥101.7m | −¥29.1m |
| Free cash flow | ¥54.22bn | ¥49.58bn | ¥1.50bn | ¥4.69bn | −¥8.27bn | ¥47.25bn | ¥1.29bn | ¥4.62bn | ¥1.75bn | −¥747.4m |
| Dividends paid | −¥9.40bn | −¥6.75bn | −¥12.13bn | −¥4.47bn | −¥3.83bn | −¥2.65bn | −¥2.13bn | −¥1.48bn | −¥1.00bn | −¥599.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.64bn | ¥23.59bn | ¥22.49bn | ¥21.50bn | ¥20.25bn | ¥20.46bn | ¥20.30bn | ¥19.59bn |
| Gross profit | ¥15.52bn | ¥15.34bn | ¥15.16bn | ¥14.17bn | ¥13.78bn | ¥13.92bn | ¥13.62bn | ¥12.77bn |
| Operating income | ¥10.24bn | ¥10.07bn | ¥8.56bn | ¥7.63bn | ¥8.13bn | ¥7.88bn | ¥7.25bn | ¥5.35bn |
| Net income | ¥6.94bn | ¥6.89bn | ¥5.15bn | ¥6.24bn | ¥5.74bn | ¥5.28bn | ¥4.56bn | ¥4.46bn |
| Diluted earnings per share | 90.56 | 89.96 | 67.08 | 81.31 | 74.76 | 68.84 | 59.52 | 58.10 |
| Cash from operations | −¥4.70bn | ¥2.42bn | ¥17.00bn | ¥19.91bn | ¥7.66bn | ¥2.95bn | ¥23.98bn | ¥18.32bn |
| Capital spending | −¥249.0m | −¥15.0m | −¥177.0m | −¥13.0m | −¥170.0m | −¥39.0m | −¥55.0m | −¥250.0m |
| Free cash flow | −¥4.95bn | ¥2.40bn | ¥16.82bn | ¥19.90bn | ¥7.49bn | ¥2.91bn | ¥23.92bn | ¥18.07bn |
| Total assets | ¥429.77bn | ¥451.54bn | ¥443.76bn | ¥406.80bn | ¥368.13bn | ¥373.68bn | ¥385.79bn | ¥344.70bn |
| Cash and short-term investments | ¥205.48bn | ¥234.58bn | ¥227.77bn | ¥220.04bn | ¥185.63bn | ¥185.20bn | ¥188.93bn | ¥174.05bn |
| Debt | ¥14.78bn | ¥74.01bn | ¥38.37bn | ¥63.92bn | ¥37.66bn | ¥53.61bn | ¥25.54bn | ¥25.06bn |
| Shareholders' equity | ¥125.08bn | ¥117.28bn | ¥110.16bn | ¥113.01bn | ¥109.23bn | ¥104.14bn | ¥102.06bn | ¥102.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.9% | 20.1% | 24.8% |
| Operating income | 24.7% | 24.4% | 26.4% |
| Net income | -3.3% | 23.4% | 28.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.3% | 65.7% | 66.5% | 67.0% |
| Operating margin | 35.8% | 34.1% | 33.6% | 32.2% |
| Net margin | 25.9% | 29.0% | 27.5% | 25.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.3 | 32.7 | 56.0 | 34.8 | 125.2 | 137.7 | 107.7 | 83.4 | 117.4 | 66.4 |
| Price to sales | 9.1 | 8.3 | 11.9 | 16.7 | 26.5 | 31.8 | 17.7 | 13.4 | 15.9 | 15.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 314.00 | 116.00 | 89.00 | 79.00 | 59.00 | 52.00 | 36.00 | 29.00 |
- 2-for-1 split · 26 Sept 2018
- 2-for-1 split · 26 Sept 2014
- 200-for-1 split · 27 Jun 2012
- 4-for-1 split · 27 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.