R 
558
+1.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.82bn
FY2017FY2026
Net income
¥223.3m
FY2017FY2026
Free cash flow
¥1.70bn
FY2017FY2026
Shareholders' equity
¥5.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.82bn | ¥3.73bn | ¥3.67bn | ¥3.74bn | ¥3.75bn | ¥3.55bn | ¥3.15bn | ¥2.96bn | ¥2.81bn | ¥2.69bn |
| Gross profit | ¥1.77bn | ¥1.70bn | ¥1.75bn | ¥1.97bn | ¥2.01bn | ¥2.01bn | ¥1.73bn | ¥1.64bn | ¥1.55bn | ¥1.51bn |
| Operating income | ¥356.9m | ¥264.0m | ¥301.0m | ¥565.1m | ¥671.3m | ¥654.9m | ¥507.1m | ¥459.9m | ¥404.9m | ¥381.7m |
| Net income | ¥223.3m | −¥49.6m | ¥160.9m | ¥360.4m | ¥459.1m | ¥437.9m | ¥315.4m | ¥280.8m | ¥262.1m | ¥253.5m |
| Diluted earnings per share | 29.90 | -6.50 | 21.56 | 47.72 | 60.24 | 58.41 | 42.30 | 37.88 | 33.83 | 32.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.98bn | ¥7.14bn | ¥6.79bn | ¥6.68bn | ¥6.94bn | ¥6.66bn | ¥5.53bn | ¥5.51bn | ¥5.28bn | ¥5.27bn |
| Cash and short-term investments | ¥1.75bn | ¥1.23bn | ¥1.72bn | ¥2.00bn | ¥2.15bn | ¥2.54bn | ¥2.07bn | ¥2.20bn | ¥1.91bn | ¥2.13bn |
| Total liabilities | ¥962.1m | ¥1.16bn | ¥763.7m | ¥831.6m | ¥1.05bn | ¥1.26bn | ¥902.6m | ¥972.7m | ¥922.6m | ¥1.04bn |
| Debt | ¥246.6m | ¥365.2m | ¥56.2m | ¥115.6m | ¥158.5m | ¥219.5m | ¥280.5m | ¥336.9m | ¥397.0m | ¥459.0m |
| Shareholders' equity | ¥5.92bn | ¥5.89bn | ¥5.95bn | ¥5.79bn | ¥5.84bn | ¥5.35bn | ¥4.58bn | ¥4.47bn | ¥4.29bn | ¥4.18bn |
| Shares outstanding | 7m | 8m | 7m | 8m | 8m | 7m | 7m | 7m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.74bn | ¥226.0m | ¥812.4m | ¥916.9m | ¥651.5m | ¥1.05bn | ¥710.9m | ¥738.7m | ¥454.9m | ¥709.6m |
| Capital spending | −¥38.9m | −¥29.3m | −¥17.2m | −¥27.7m | −¥10.6m | −¥69.6m | −¥72.4m | −¥50.5m | −¥58.9m | −¥26.0m |
| Free cash flow | ¥1.70bn | ¥196.8m | ¥795.3m | ¥889.2m | ¥640.8m | ¥983.7m | ¥638.5m | ¥688.2m | ¥396.0m | ¥683.7m |
| Dividends paid | −¥112.2m | −¥110.5m | −¥110.3m | −¥109.2m | −¥104.4m | −¥74.1m | −¥65.7m | −¥59.2m | −¥51.1m | −¥39.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥922.8m | ¥976.5m | ¥956.6m | ¥973.4m | ¥917.5m | ¥915.9m | ¥960.2m | ¥983.3m |
| Gross profit | ¥395.5m | ¥454.6m | ¥437.3m | ¥462.5m | ¥415.5m | ¥407.9m | ¥441.5m | ¥468.4m |
| Operating income | ¥25.3m | ¥104.5m | ¥79.1m | ¥113.7m | ¥63.2m | ¥53.8m | ¥91.6m | ¥104.8m |
| Net income | ¥30.2m | ¥44.4m | ¥51.0m | ¥84.3m | ¥43.5m | ¥1.03bn | ¥107.9m | −¥1.19bn |
| Diluted earnings per share | 4.04 | 5.95 | 6.68 | 11.06 | 5.71 | 135.40 | 14.46 | -159.89 |
| Total assets | ¥6.86bn | ¥6.98bn | ¥7.30bn | ¥7.19bn | ¥7.06bn | ¥7.14bn | ¥7.54bn | ¥7.49bn |
| Cash and short-term investments | ¥1.63bn | ¥1.75bn | ¥1.74bn | ¥1.81bn | ¥1.64bn | ¥1.23bn | ¥1.19bn | ¥1.11bn |
| Debt | ¥233.4m | ¥238.8m | ¥233.4m | ¥233.4m | ¥233.4m | ¥354.8m | ¥352.6m | ¥355.1m |
| Shareholders' equity | ¥5.78bn | ¥5.92bn | ¥6.15bn | ¥6.06bn | ¥5.94bn | ¥5.89bn | ¥5.02bn | ¥4.91bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 46.3% | 45.6% | 47.8% | 52.7% | 53.6% | 56.6% |
| Operating margin | 9.3% | -0.2% | 8.3% | 14.3% | 18.6% | 18.4% |
| Net margin | 5.8% | -1.3% | 4.4% | 9.6% | 12.3% | 12.3% |
| Return on equity | 3.8% | -0.8% | 2.7% | 6.2% | 7.9% | 8.2% |
| Return on assets | 3.2% | -0.7% | 2.4% | 5.4% | 6.6% | 6.6% |
| Free cash flow yield | 41.9% | 5.3% | 19.6% | 21.8% | 15.4% | 25.3% |
| Revenue growth | 2.6% | 1.7% | -2.1% | -0.0% | 5.5% | 12.7% |
| Earnings growth | -550.2% | -130.8% | -55.3% | -21.5% | 4.8% | 38.8% |
| Current ratio | 3.61x | 2.99x | 5.30x | 4.88x | 4.72x | 3.76x |
| Debt to equity | 0.04x | 0.06x | 0.01x | 0.02x | 0.03x | 0.04x |
| Equity ratio | 84.8% | 82.5% | 87.6% | 86.7% | 84.1% | 80.3% |
| Interest coverage | 99.24x | -3.67x | 235.33x | 371.44x | 314.40x | 242.45x |
| Buybacks as a share of market value | 2.1% | -2.2% | 1.2% | 0.9% | -1.7% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 1.5% | 4.1% |
| Operating income | -14.2% | -11.4% | 1.9% |
| Net income | -14.7% | -12.6% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.0% | 48.1% | 50.4% | 52.2% |
| Operating margin | 8.2% | 9.9% | 12.6% | 13.3% |
| Net margin | 2.3% | 4.6% | 7.2% | 8.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | -80.8 | 16.8 | 9.9 | 10.8 | 10.5 | 25.8 | 21.5 | 15.0 | 21.3 |
| Price to sales | 1.1 | 1.1 | 0.7 | 1.0 | 1.3 | 1.3 | 2.6 | 2.0 | 1.4 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.00 | 15.00 | 14.75 | 14.50 | 11.50 | 10.00 | 8.50 | 7.50 |
- 2-for-1 split · 30 Mar 2021
- 100-for-1 split · 26 Sept 2012
- 3-for-1 split · 27 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.