K 
0.29
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.48bn
FY2016FY2025
Net income
CN¥196.2m
FY2016FY2025
Free cash flow
−CN¥527.2m
FY2016FY2025
Shareholders' equity
CN¥5.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.48bn | CN¥1.36bn | CN¥1.54bn | CN¥2.07bn | CN¥2.32bn | CN¥1.64bn | CN¥1.57bn | CN¥1.22bn | CN¥1.05bn | CN¥781.7m |
| Gross profit | CN¥706.9m | CN¥609.8m | CN¥682.0m | CN¥857.3m | CN¥724.8m | CN¥580.3m | CN¥545.1m | CN¥452.0m | CN¥427.6m | CN¥363.5m |
| Research and development | CN¥354,000 | — | — | CN¥542,000 | CN¥7.3m | CN¥6.3m | CN¥4.9m | CN¥3.6m | CN¥6.2m | CN¥6.3m |
| Operating income | CN¥424.5m | CN¥448.5m | CN¥526.0m | CN¥678.3m | CN¥528.4m | CN¥367.0m | CN¥486.8m | CN¥401.3m | CN¥378.8m | CN¥333.8m |
| Net income | CN¥196.2m | CN¥224.9m | CN¥270.4m | CN¥322.3m | CN¥338.3m | CN¥297.8m | CN¥314.8m | CN¥297.8m | CN¥267.5m | CN¥235.0m |
| Diluted earnings per share | 0.19 | 0.22 | 0.26 | 0.31 | 0.33 | 0.29 | 0.31 | 0.29 | 0.26 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥13.44bn | CN¥10.58bn | CN¥10.31bn | CN¥11.70bn | CN¥12.07bn | CN¥8.97bn | CN¥8.18bn | CN¥6.36bn | CN¥5.15bn | CN¥3.93bn |
| Cash and short-term investments | CN¥96.6m | CN¥111.6m | CN¥302.4m | CN¥371.5m | CN¥1.80bn | CN¥897.1m | CN¥1.31bn | CN¥1.07bn | CN¥1.17bn | CN¥381.8m |
| Total liabilities | CN¥8.00bn | CN¥6.10bn | CN¥6.05bn | CN¥7.04bn | CN¥7.63bn | CN¥5.32bn | CN¥4.68bn | CN¥3.03bn | CN¥1.98bn | CN¥1.80bn |
| Debt | CN¥5.19bn | CN¥3.92bn | CN¥4.50bn | CN¥5.89bn | CN¥6.41bn | CN¥4.24bn | CN¥3.51bn | CN¥2.37bn | CN¥1.44bn | CN¥1.30bn |
| Shareholders' equity | CN¥5.43bn | CN¥4.47bn | CN¥4.24bn | CN¥4.65bn | CN¥4.43bn | CN¥3.64bn | CN¥3.49bn | CN¥3.33bn | CN¥3.16bn | CN¥2.13bn |
| Shares outstanding | 1,029m | 1,029m | 1,029m | 1,029m | 1,029m | 1,029m | 1,029m | 1,029m | 1,030m | 720m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥524.2m | CN¥251.0m | CN¥188.8m | −CN¥302.6m | −CN¥717.0m | −CN¥524.2m | −CN¥147.7m | −CN¥609.1m | CN¥89.4m | CN¥48.4m |
| Capital spending | −CN¥3.1m | −CN¥137.7m | −CN¥73.2m | −CN¥369.3m | −CN¥59.5m | −CN¥161.4m | −CN¥190.5m | −CN¥281.4m | −CN¥117.4m | −CN¥123.7m |
| Free cash flow | −CN¥527.2m | CN¥113.3m | CN¥115.5m | −CN¥672.0m | −CN¥776.5m | −CN¥685.5m | −CN¥338.1m | −CN¥890.5m | −CN¥28.0m | −CN¥75.3m |
| Dividends paid | — | — | — | −CN¥102.9m | −CN¥174.9m | −CN¥157.4m | −CN¥150.7m | −CN¥136.7m | −CN¥87.9m | −CN¥87.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥574.6m | CN¥808.7m | CN¥670.8m | CN¥731.0m | CN¥631.0m | CN¥807.1m | CN¥862.8m | CN¥1.16bn |
| Gross profit | CN¥243.5m | CN¥393.0m | CN¥313.9m | CN¥296.2m | CN¥313.5m | CN¥339.8m | CN¥400.5m | CN¥464.3m |
| Operating income | CN¥151.6m | CN¥168.5m | CN¥256.0m | CN¥186.5m | CN¥262.0m | CN¥234.7m | CN¥340.7m | CN¥313.0m |
| Net income | CN¥44.6m | CN¥64.3m | CN¥131.9m | CN¥98.4m | CN¥126.5m | CN¥128.6m | CN¥165.9m | CN¥139.4m |
| Diluted earnings per share | 0.04 | 0.06 | 0.13 | 0.10 | 0.12 | 0.13 | 0.16 | 0.14 |
| Cash from operations | CN¥7.0m | −CN¥425.0m | −CN¥98.0m | CN¥226.0m | CN¥24.0m | CN¥116.0m | CN¥104.0m | −CN¥159.0m |
| Capital spending | −CN¥15.0m | −CN¥25.0m | −CN¥28.0m | −CN¥79.0m | −CN¥58.0m | −CN¥52.0m | −CN¥32.0m | −CN¥245.0m |
| Free cash flow | −CN¥8.0m | −CN¥450.0m | −CN¥126.0m | CN¥147.0m | −CN¥34.0m | CN¥64.0m | CN¥72.0m | −CN¥404.0m |
| Total assets | CN¥13.50bn | CN¥13.44bn | CN¥12.81bn | CN¥10.58bn | CN¥10.22bn | CN¥10.31bn | CN¥12.07bn | CN¥11.70bn |
| Cash and short-term investments | CN¥45.5m | CN¥96.6m | CN¥69.8m | CN¥111.6m | CN¥65.7m | CN¥302.4m | CN¥306.9m | CN¥371.5m |
| Debt | CN¥3.38bn | CN¥5.19bn | CN¥4.80bn | CN¥3.92bn | CN¥4.29bn | CN¥4.50bn | CN¥5.80bn | CN¥5.87bn |
| Shareholders' equity | CN¥5.47bn | CN¥5.43bn | CN¥5.36bn | CN¥4.47bn | CN¥4.37bn | CN¥4.24bn | CN¥4.82bn | CN¥4.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | -2.0% | 6.0% |
| Operating income | -14.5% | 3.0% | 3.1% |
| Net income | -15.2% | -8.0% | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.3% | 44.3% | 40.0% | 39.9% |
| Operating margin | 30.7% | 32.2% | 28.6% | 30.8% |
| Net margin | 14.8% | 15.7% | 15.8% | 18.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.7 | 2.5 | 2.1 | 3.9 | 4.9 | 6.4 | 6.5 | 6.8 | 9.3 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.6 | 0.7 | 1.2 | 1.3 | 1.7 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jul 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.117 | 0.062 | 0.064 | 0.002 | 0.002 | 0.115 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.