S 
1,536
+0.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.99bn
FY2017FY2026
Net income
¥393.1m
FY2017FY2026
Free cash flow
¥728.5m
FY2017FY2026
Shareholders' equity
¥4.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.99bn | ¥9.61bn | ¥9.46bn | ¥9.41bn | ¥8.34bn | ¥7.97bn | ¥8.35bn | ¥9.08bn | ¥8.30bn | ¥7.78bn |
| Gross profit | ¥2.26bn | ¥2.15bn | ¥2.09bn | ¥2.08bn | ¥1.76bn | ¥1.63bn | ¥1.13bn | ¥1.50bn | ¥1.61bn | ¥1.47bn |
| Research and development | — | ¥31.7m | ¥8.1m | ¥6.0m | — | — | — | — | — | — |
| Operating income | ¥596.0m | ¥454.5m | ¥524.4m | ¥588.7m | ¥334.0m | ¥212.4m | −¥277.0m | ¥39.9m | ¥217.0m | ¥97.2m |
| Net income | ¥393.1m | ¥297.6m | ¥341.9m | ¥381.0m | ¥239.6m | ¥167.6m | −¥273.0m | ¥105.4m | ¥134.9m | ¥44.0m |
| Diluted earnings per share | 115.00 | 87.07 | 99.99 | 111.66 | 70.31 | 56.54 | -80.18 | 30.54 | 38.89 | 12.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.88bn | ¥6.41bn | ¥6.35bn | ¥5.93bn | ¥5.45bn | ¥5.36bn | ¥5.08bn | ¥5.91bn | ¥5.86bn | ¥5.73bn |
| Cash and short-term investments | ¥3.29bn | ¥2.94bn | ¥3.23bn | ¥2.85bn | ¥2.43bn | ¥2.34bn | ¥1.95bn | ¥2.54bn | ¥2.53bn | ¥2.54bn |
| Total liabilities | ¥2.07bn | ¥1.79bn | ¥1.89bn | ¥1.74bn | ¥1.57bn | ¥1.70bn | ¥1.55bn | ¥2.00bn | ¥1.99bn | ¥1.95bn |
| Debt | ¥24.2m | ¥19.4m | ¥4.0m | ¥6.4m | ¥9.4m | ¥14.7m | ¥6.9m | ¥35.3m | ¥138.8m | ¥238.4m |
| Shareholders' equity | ¥4.82bn | ¥4.62bn | ¥4.46bn | ¥4.20bn | ¥3.88bn | ¥3.66bn | ¥3.53bn | ¥3.91bn | ¥3.87bn | ¥3.78bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥730.9m | ¥122.9m | ¥859.7m | ¥562.6m | ¥229.4m | ¥453.5m | −¥492.0m | ¥132.0m | ¥222.0m | ¥187.0m |
| Capital spending | −¥2.4m | −¥129.2m | −¥10.3m | −¥26.1m | −¥38.8m | −¥4.1m | −¥22.0m | −¥31.0m | −¥41.0m | −¥13.0m |
| Free cash flow | ¥728.5m | −¥6.4m | ¥849.4m | ¥536.5m | ¥190.6m | ¥449.4m | −¥514.0m | ¥101.0m | ¥181.0m | ¥174.0m |
| Dividends paid | −¥153.8m | −¥136.5m | −¥81.8m | −¥51.1m | −¥44.3m | −¥44.3m | −¥45.5m | −¥45.0m | −¥62.0m | −¥46.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.46bn | ¥2.59bn | ¥2.47bn | ¥2.50bn | ¥2.43bn | ¥2.58bn | ¥2.41bn | ¥2.35bn |
| Gross profit | ¥563.2m | ¥619.8m | ¥586.1m | ¥507.2m | ¥541.0m | ¥591.6m | ¥553.0m | ¥524.0m |
| Operating income | ¥85.8m | ¥208.7m | ¥189.1m | ¥116.0m | ¥82.0m | ¥174.8m | ¥146.0m | ¥120.0m |
| Net income | ¥57.0m | ¥129.4m | ¥132.0m | ¥81.0m | ¥50.0m | ¥124.2m | ¥93.0m | ¥77.0m |
| Diluted earnings per share | 16.67 | 37.85 | 38.61 | 23.71 | 14.63 | 36.32 | 27.20 | 22.52 |
| Total assets | ¥6.53bn | ¥6.88bn | ¥6.51bn | ¥6.36bn | ¥6.25bn | ¥6.41bn | ¥6.15bn | ¥6.08bn |
| Cash and short-term investments | ¥3.14bn | ¥3.29bn | ¥3.03bn | ¥3.02bn | ¥3.08bn | ¥2.94bn | ¥2.97bn | ¥3.14bn |
| Debt | ¥6.4m | ¥6.4m | ¥6.4m | ¥4.5m | ¥5.0m | ¥5.7m | ¥6.0m | ¥4.7m |
| Shareholders' equity | ¥4.69bn | ¥4.82bn | ¥4.73bn | ¥4.60bn | ¥4.52bn | ¥4.62bn | ¥4.49bn | ¥4.40bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 22.4% | 22.1% | 22.1% | 21.1% | 20.5% | — | — |
| Operating margin | 6.0% | 4.7% | 5.5% | 6.3% | 4.0% | 2.7% | — | — |
| Net margin | 3.9% | 3.1% | 3.6% | 4.0% | 2.9% | 2.1% | — | — |
| Return on equity | 8.2% | 6.4% | 7.7% | 9.1% | 6.2% | 4.6% | — | — |
| Return on assets | 5.7% | 4.6% | 5.4% | 6.4% | 4.4% | 3.1% | — | — |
| Free cash flow yield | 13.7% | 4.7% | 16.2% | 11.0% | 5.0% | 9.8% | — | — |
| Revenue growth | 4.0% | 1.6% | 0.5% | 12.8% | 4.7% | -4.6% | — | — |
| Earnings growth | 32.1% | -12.9% | -10.3% | 59.0% | 42.9% | -161.4% | — | — |
| Current ratio | 3.53x | 3.98x | 3.64x | 3.89x | 3.91x | 3.38x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 70.0% | 72.1% | 70.3% | 70.7% | 71.2% | 68.4% | — | — |
| Interest coverage | — | — | — | — | — | — | -18209.79x | 85.47x |
| R&D as a share of sales | — | 0.3% | 0.1% | 0.1% | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.2% | -0.1% | -14.9% | 12.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 4.6% | 3.5% |
| Operating income | 0.4% | 22.9% | 11.3% |
| Net income | 1.1% | 18.6% | 14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 22.3% | 21.8% | 19.9% |
| Operating margin | 5.4% | 5.6% | 4.9% | 3.1% |
| Net margin | 3.5% | 3.7% | 3.3% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 14.8 | 9.8 | 6.9 | 11.4 | 11.1 | -7.6 | 19.9 | 15.4 | 59.1 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 95.00 | 40.00 | 24.00 | 15.00 | 13.00 | 13.00 | 13.00 | 13.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.