D 
19,160
-0.83%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩83.83bn
FY2018FY2025
Net income
₩18.63bn
FY2018FY2025
Free cash flow
₩34.70bn
FY2018FY2025
Shareholders' equity
₩209.89bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩83.83bn | ₩74.86bn | ₩75.69bn | ₩49.19bn | ₩40.00bn | ₩13.05bn | ₩1.68bn | ₩365.9m |
| Gross profit | ₩83.83bn | ₩74.86bn | ₩75.69bn | ₩49.19bn | ₩40.00bn | ₩13.05bn | — | — |
| Operating income | ₩31.39bn | ₩25.41bn | ₩28.63bn | ₩16.29bn | ₩14.30bn | −₩551.4m | −₩21.45bn | −₩4.75bn |
| Net income | ₩18.63bn | ₩24.39bn | ₩26.19bn | ₩16.40bn | −₩25.23bn | −₩2.21bn | −₩22.91bn | −₩5.39bn |
| Diluted earnings per share | 784.81 | 1,027.38 | 1,103.26 | 695.21 | -1,148.11 | -93.22 | -965.04 | -226.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩243.04bn | ₩220.33bn | ₩190.61bn | ₩152.54bn | ₩133.56bn | ₩13.66bn | ₩11.06bn | ₩6.97bn |
| Cash and short-term investments | — | ₩139.55bn | ₩118.43bn | ₩115.66bn | ₩86.83bn | ₩2.53bn | ₩1.96bn | ₩2.92bn |
| Total liabilities | ₩33.14bn | ₩24.30bn | ₩21.10bn | ₩11.32bn | ₩9.98bn | ₩15.93bn | ₩11.37bn | ₩2.67bn |
| Debt | — | ₩3.11bn | ₩3.80bn | ₩107.9m | ₩42.2m | ₩173.2m | ₩4.09bn | ₩1.82bn |
| Shareholders' equity | ₩209.89bn | ₩196.03bn | ₩169.51bn | ₩141.23bn | ₩123.58bn | −₩2.27bn | −₩316.7m | ₩4.30bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 22m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩35.48bn | ₩23.74bn | ₩12.78bn | ₩21.00bn | ₩8.08bn | ₩1.59bn | −₩3.16bn | −₩4.42bn |
| Capital spending | −₩777.7m | −₩3.58bn | −₩7.36bn | −₩265.2m | −₩200.6m | −₩10.0m | −₩117.9m | −₩249.2m |
| Free cash flow | ₩34.70bn | ₩20.16bn | ₩5.42bn | ₩20.74bn | ₩7.88bn | ₩1.58bn | −₩3.28bn | −₩4.67bn |
| Dividends paid | −₩5.10bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩23.35bn | ₩23.41bn | ₩23.80bn | ₩22.30bn | ₩20.18bn | ₩17.55bn | ₩17.77bn | ₩17.74bn |
| Gross profit | ₩23.35bn | ₩23.41bn | ₩23.80bn | ₩22.30bn | ₩20.18bn | ₩17.55bn | ₩17.77bn | ₩17.74bn |
| Operating income | ₩9.41bn | ₩9.70bn | ₩9.75bn | ₩8.71bn | ₩7.44bn | ₩5.48bn | ₩4.87bn | ₩6.34bn |
| Net income | ₩4.53bn | ₩11.76bn | ₩10.30bn | ₩9.72bn | −₩6.60bn | ₩5.21bn | ₩5.48bn | ₩3.08bn |
| Diluted earnings per share | 190.93 | 495.51 | 433.72 | 409.47 | -278.00 | 219.62 | 230.90 | 129.92 |
| Cash from operations | ₩12.04bn | ₩7.02bn | ₩13.76bn | ₩10.81bn | ₩6.47bn | ₩4.43bn | ₩5.64bn | ₩6.80bn |
| Capital spending | −₩2.20bn | −₩382.0m | −₩529.0m | −₩196.0m | −₩42.0m | −₩9.0m | −₩159.0m | −₩3.0m |
| Free cash flow | ₩9.84bn | ₩6.64bn | ₩13.23bn | ₩10.61bn | ₩6.43bn | ₩4.43bn | ₩5.48bn | ₩6.80bn |
| Total assets | ₩276.59bn | ₩252.51bn | ₩243.04bn | ₩229.72bn | ₩216.30bn | ₩226.17bn | ₩220.33bn | ₩210.23bn |
| Cash and short-term investments | — | — | — | — | — | ₩145.78bn | ₩139.55bn | ₩131.25bn |
| Debt | — | — | — | — | — | ₩2.90bn | ₩3.11bn | ₩3.24bn |
| Shareholders' equity | ₩218.74bn | ₩212.27bn | ₩209.89bn | ₩200.78bn | ₩190.81bn | ₩197.04bn | ₩196.03bn | ₩189.19bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — |
| Operating margin | 37.4% | 33.9% | 37.8% | 33.1% | 35.7% | -4.2% | — |
| Net margin | 22.2% | 32.6% | 34.6% | 33.3% | -63.1% | -17.0% | — |
| Return on equity | 8.9% | 12.4% | 15.4% | 11.6% | -20.4% | 97.6% | — |
| Return on assets | 7.7% | 11.1% | 13.7% | 10.7% | -18.9% | -16.2% | — |
| Free cash flow yield | — | — | 4.5% | 4.8% | 2.0% | — | — |
| Revenue growth | 12.0% | -1.1% | 53.9% | 23.0% | 206.6% | 675.1% | — |
| Earnings growth | -23.6% | -6.9% | 59.7% | -165.0% | 1040.2% | -90.3% | — |
| Current ratio | 6.95x | 8.16x | 8.74x | 12.21x | 11.46x | 0.36x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | -12.67x |
| Equity ratio | 86.4% | 89.0% | 88.9% | 92.6% | 92.5% | -16.6% | — |
| Interest coverage | 156.14x | 132.78x | 447.26x | 1401.52x | 65.80x | -1.24x | — |
| Buybacks as a share of market value | — | — | -0.7% | -7.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 45.1% | — |
| Operating income | 24.5% | — | — |
| Net income | 4.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | — |
| Operating margin | 35.8% | 35.9% | 34.3% | — |
| Net margin | 27.1% | 30.2% | 17.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 51.1 | 35.1 | 29.1 | 41.4 | -71.3 |
| Price to sales | 11.3 | 11.4 | 10.1 | 13.8 | 45.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 316.00 | 215.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.