2,060
+1.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.37bn
FY2017FY2026
Net income
¥2.22bn
FY2017FY2026
Free cash flow
¥2.72bn
FY2017FY2026
Shareholders' equity
¥11.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.37bn | ¥7.56bn | ¥6.81bn | ¥6.60bn | ¥6.69bn | ¥5.35bn | ¥5.05bn | ¥4.44bn | ¥4.35bn | ¥4.11bn |
| Gross profit | ¥4.77bn | ¥4.23bn | ¥3.54bn | ¥3.21bn | ¥3.56bn | ¥2.82bn | ¥2.57bn | ¥2.45bn | ¥2.37bn | ¥2.46bn |
| Research and development | — | ¥456.1m | ¥396.3m | ¥182.0m | ¥91.5m | ¥17.9m | ¥68.6m | ¥30.1m | ¥47.4m | ¥24.2m |
| Operating income | ¥2.93bn | ¥2.31bn | ¥1.63bn | ¥1.63bn | ¥2.22bn | ¥1.72bn | ¥1.47bn | ¥1.53bn | ¥1.44bn | ¥1.54bn |
| Net income | ¥2.22bn | ¥1.93bn | ¥1.35bn | ¥1.30bn | ¥1.59bn | ¥1.19bn | ¥1.04bn | ¥1.09bn | ¥1.01bn | ¥1.06bn |
| Diluted earnings per share | 86.38 | 76.27 | 54.45 | 105.59 | 123.62 | 38.11 | 33.47 | 35.34 | 32.99 | 35.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.24bn | ¥11.41bn | ¥9.76bn | ¥8.63bn | ¥13.53bn | ¥11.92bn | ¥11.07bn | ¥10.21bn | ¥9.46bn | ¥8.60bn |
| Cash and short-term investments | ¥9.20bn | ¥7.18bn | ¥5.84bn | ¥5.21bn | ¥10.27bn | ¥8.42bn | ¥8.24bn | ¥7.28bn | ¥6.91bn | ¥6.11bn |
| Total liabilities | ¥2.84bn | ¥2.51bn | ¥2.20bn | ¥1.95bn | ¥2.20bn | ¥1.87bn | ¥1.72bn | ¥1.46bn | ¥1.43bn | ¥1.45bn |
| Debt | — | — | ¥251.3m | ¥652.0m | ¥608.0m | — | — | — | — | — |
| Shareholders' equity | ¥11.40bn | ¥8.89bn | ¥7.56bn | ¥6.68bn | ¥11.34bn | ¥10.05bn | ¥9.35bn | ¥8.75bn | ¥8.03bn | ¥7.14bn |
| Shares outstanding | 26m | 25m | 25m | 12m | 13m | 31m | 31m | 31m | 31m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.77bn | ¥1.47bn | ¥1.43bn | ¥1.12bn | ¥2.34bn | ¥908.6m | ¥1.68bn | ¥884.5m | ¥1.14bn | ¥1.24bn |
| Capital spending | −¥42.4m | −¥3.4m | −¥15.3m | −¥173.7m | −¥134.6m | −¥138.9m | −¥172.8m | −¥12.1m | −¥12.6m | −¥5.4m |
| Free cash flow | ¥2.72bn | ¥1.47bn | ¥1.41bn | ¥945.9m | ¥2.20bn | ¥769.7m | ¥1.50bn | ¥872.4m | ¥1.12bn | ¥1.24bn |
| Dividends paid | −¥781.3m | −¥614.1m | −¥578.0m | −¥775.1m | −¥538.1m | −¥686.6m | −¥529.4m | −¥449.2m | −¥367.0m | −¥299.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.48bn | ¥2.39bn | ¥2.09bn | ¥2.09bn | ¥1.81bn | ¥2.61bn | ¥1.84bn | ¥1.63bn |
| Gross profit | ¥1.44bn | ¥1.29bn | ¥1.21bn | ¥1.24bn | ¥1.03bn | ¥1.61bn | ¥1.06bn | ¥805.4m |
| Operating income | ¥908.7m | ¥792.3m | ¥728.3m | ¥845.7m | ¥558.9m | ¥1.21bn | ¥594.8m | ¥308.5m |
| Net income | ¥636.4m | ¥642.9m | ¥582.7m | ¥585.2m | ¥413.3m | ¥1.04bn | ¥466.8m | ¥265.1m |
| Diluted earnings per share | 24.72 | 24.97 | 23.02 | 23.12 | 16.33 | 40.89 | 18.83 | 10.70 |
| Total assets | ¥14.49bn | ¥14.24bn | ¥13.22bn | ¥12.45bn | ¥11.48bn | ¥11.41bn | ¥10.19bn | ¥9.90bn |
| Cash and short-term investments | ¥9.33bn | ¥9.20bn | ¥8.68bn | ¥8.50bn | ¥7.98bn | ¥7.18bn | ¥7.22bn | ¥6.62bn |
| Shareholders' equity | ¥10.97bn | ¥11.40bn | ¥10.25bn | ¥9.43bn | ¥8.50bn | ¥8.89bn | ¥7.89bn | ¥7.38bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 57.0% | 55.9% | 52.0% | 48.6% | 53.2% | 52.8% | — | — | — | — |
| Operating margin | 34.9% | 30.5% | 24.0% | 24.7% | 33.2% | 32.1% | — | — | — | — |
| Net margin | 26.6% | 25.5% | 19.8% | 19.7% | 23.8% | 22.3% | — | — | — | — |
| Return on equity | 19.5% | 21.7% | 17.9% | 19.5% | 14.0% | 11.9% | — | — | — | — |
| Return on assets | 15.6% | 16.9% | 13.8% | 15.1% | 11.8% | 10.0% | — | — | — | — |
| Free cash flow yield | 5.1% | 2.7% | 2.7% | 4.9% | 8.9% | 1.6% | — | — | — | — |
| Revenue growth | 10.7% | 11.0% | 3.2% | -1.3% | 25.0% | 5.9% | — | — | — | — |
| Earnings growth | 15.2% | 43.0% | 3.8% | -18.3% | 33.5% | 15.0% | — | — | — | — |
| Current ratio | 4.91x | 4.76x | 4.45x | 4.66x | 6.71x | 7.20x | — | — | — | — |
| Debt to equity | — | — | 0.03x | 0.10x | 0.05x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 80.1% | 78.0% | 77.5% | 77.4% | 83.8% | 84.3% | — | — | — | — |
| Interest coverage | — | — | — | 5.27x | 81.94x | 31.30x | 16.04x | — | 6115.74x | 8121.07x |
| R&D as a share of sales | — | 6.0% | 5.8% | 2.8% | 1.4% | 0.3% | 1.4% | — | — | — |
| Buybacks as a share of market value | -1.7% | -2.1% | -101.4% | 4.4% | 58.8% | -1.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 9.4% | 8.9% |
| Operating income | 21.5% | 11.2% | 8.9% |
| Net income | 19.6% | 13.3% | 10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.5% | 53.7% | 53.5% | 54.3% |
| Operating margin | 32.8% | 29.0% | 30.0% | 31.3% |
| Net margin | 26.1% | 23.2% | 23.2% | 23.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.5 | 22.5 | 14.9 | 6.5 | 6.1 | 20.1 | 22.4 | 20.8 | 17.4 | 17.4 |
| Price to sales | 6.8 | 5.8 | 3.0 | 1.3 | 1.4 | 4.5 | 4.6 | 5.1 | 4.0 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 71.50 | 25.00 | 23.50 | 25.00 | 17.50 | 22.50 | 17.50 | 15.00 |
- 2-for-1 split · 29 Sept 2025
- 2-for-1 split · 29 Jan 2019
- 2-for-1 split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.