T 
3,080
+1.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥71.73bn
FY2017FY2026
Net income
¥5.18bn
FY2017FY2026
Free cash flow
¥12.03bn
FY2017FY2026
Shareholders' equity
¥26.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥71.73bn | ¥64.88bn | ¥53.30bn | ¥45.95bn | ¥36.51bn | ¥30.93bn | ¥27.60bn | ¥25.42bn | ¥23.51bn | ¥22.00bn |
| Gross profit | ¥22.58bn | ¥20.55bn | ¥18.20bn | ¥16.37bn | ¥12.46bn | ¥11.22bn | ¥10.13bn | ¥8.82bn | ¥7.74bn | ¥7.21bn |
| Research and development | — | ¥83.8m | ¥58.1m | ¥45.2m | ¥30.8m | ¥63.4m | ¥67.0m | ¥55.6m | ¥28.3m | ¥36.7m |
| Operating income | ¥7.75bn | ¥6.99bn | ¥5.89bn | ¥5.20bn | ¥4.19bn | ¥3.48bn | ¥2.70bn | ¥2.42bn | ¥1.90bn | ¥1.64bn |
| Net income | ¥5.18bn | ¥4.06bn | ¥3.54bn | ¥2.95bn | ¥2.37bn | ¥2.30bn | ¥1.83bn | ¥1.47bn | ¥1.31bn | ¥1.02bn |
| Diluted earnings per share | 128.40 | 100.74 | 87.87 | 73.27 | 59.24 | 57.73 | 45.95 | 36.92 | 35.97 | 29.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥121.53bn | ¥105.44bn | ¥89.63bn | ¥65.69bn | ¥52.50bn | ¥40.00bn | ¥29.62bn | ¥25.73bn | ¥18.63bn | ¥17.28bn |
| Cash and short-term investments | ¥35.80bn | ¥27.33bn | ¥27.27bn | ¥20.07bn | ¥18.16bn | ¥14.63bn | ¥13.40bn | ¥11.80bn | ¥6.10bn | ¥5.46bn |
| Total liabilities | ¥88.85bn | ¥75.44bn | ¥62.58bn | ¥41.77bn | ¥32.30bn | ¥23.64bn | ¥14.62bn | ¥13.36bn | ¥12.65bn | ¥12.43bn |
| Debt | ¥4.17bn | ¥5.60bn | ¥4.17bn | ¥4.65bn | ¥3.50bn | ¥4.62bn | ¥4.72bn | ¥2.68bn | ¥2.95bn | ¥3.36bn |
| Shareholders' equity | ¥26.33bn | ¥24.21bn | ¥21.74bn | ¥18.97bn | ¥17.02bn | ¥14.84bn | ¥13.74bn | ¥11.19bn | ¥5.93bn | ¥4.83bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 36m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.14bn | ¥6.84bn | ¥8.98bn | ¥6.35bn | ¥5.28bn | ¥3.52bn | ¥2.47bn | ¥1.98bn | ¥1.64bn | ¥1.63bn |
| Capital spending | −¥1.11bn | −¥690.7m | −¥884.9m | −¥1.60bn | −¥553.1m | −¥632.6m | −¥523.9m | −¥290.7m | −¥191.5m | −¥290.6m |
| Free cash flow | ¥12.03bn | ¥6.15bn | ¥8.10bn | ¥4.75bn | ¥4.73bn | ¥2.88bn | ¥1.95bn | ¥1.69bn | ¥1.44bn | ¥1.34bn |
| Dividends paid | −¥1.73bn | −¥1.24bn | −¥1.00bn | −¥797.4m | −¥753.7m | −¥635.2m | −¥714.0m | −¥347.2m | −¥260.8m | −¥173.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.89bn | ¥20.75bn | ¥17.61bn | ¥17.51bn | ¥15.86bn | ¥18.15bn | ¥15.89bn | ¥17.08bn |
| Gross profit | ¥5.54bn | ¥6.52bn | ¥5.56bn | ¥5.56bn | ¥4.93bn | ¥5.77bn | ¥5.20bn | ¥5.28bn |
| Operating income | ¥1.58bn | ¥2.67bn | ¥1.91bn | ¥1.89bn | ¥1.27bn | ¥2.18bn | ¥1.78bn | ¥1.93bn |
| Net income | ¥1.06bn | ¥1.83bn | ¥1.24bn | ¥1.25bn | ¥856.2m | ¥1.16bn | ¥1.19bn | ¥981.9m |
| Diluted earnings per share | 26.30 | 45.37 | 30.85 | 30.98 | 21.24 | 28.88 | 29.60 | 24.37 |
| Total assets | ¥123.00bn | ¥121.53bn | ¥117.32bn | ¥112.15bn | ¥107.63bn | ¥105.44bn | ¥101.66bn | ¥94.26bn |
| Cash and short-term investments | ¥31.08bn | ¥35.80bn | ¥32.94bn | ¥31.04bn | ¥29.20bn | ¥27.33bn | ¥25.64bn | ¥27.52bn |
| Debt | ¥950.1m | ¥2.49bn | ¥922.1m | ¥2.80bn | ¥1.20bn | ¥3.01bn | ¥1.32bn | ¥1.13bn |
| Shareholders' equity | ¥26.26bn | ¥26.33bn | ¥26.58bn | ¥25.62bn | ¥24.11bn | ¥24.21bn | ¥23.53bn | ¥22.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.0% | 18.3% | 13.1% |
| Operating income | 14.2% | 17.3% | 18.8% |
| Net income | 20.6% | 17.6% | 20.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 32.9% | 33.4% | 33.5% |
| Operating margin | 10.8% | 11.0% | 11.0% | 10.3% |
| Net margin | 6.8% | 6.7% | 6.7% | 6.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 23.2 | 27.0 | 23.9 | 31.0 | 33.0 | 46.7 | 31.8 | 23.4 | 33.9 |
| Price to sales | 1.8 | 1.4 | 1.8 | 1.5 | 2.0 | 2.5 | 3.1 | 1.8 | 1.3 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 71.00 | 31.00 | 25.00 | 20.00 | 19.00 | 16.00 | 18.50 |
- 2-for-1 split · 29 Jun 2020
- 2-for-1 split · 24 Feb 2017
- 200-for-1 split · 27 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.