S 
452
+7.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥19.06bn
FY2016FY2025
Net income
¥320.1m
FY2016FY2025
Free cash flow
¥185.9m
FY2016FY2025
Shareholders' equity
¥1.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.06bn | ¥20.56bn | ¥15.89bn | ¥14.42bn | ¥15.73bn | ¥14.84bn | ¥13.69bn | ¥12.80bn | ¥12.47bn | ¥12.08bn |
| Gross profit | ¥5.29bn | ¥5.33bn | ¥5.22bn | ¥4.67bn | ¥4.88bn | ¥4.47bn | ¥4.34bn | ¥4.21bn | ¥4.39bn | ¥4.37bn |
| Research and development | — | ¥635.0m | ¥839.0m | ¥838.0m | ¥638.0m | ¥616.0m | ¥652.7m | ¥551.0m | ¥588.0m | ¥588.0m |
| Operating income | ¥398.7m | ¥35.1m | −¥208.7m | −¥572.9m | ¥358.3m | ¥236.2m | ¥54.9m | ¥290.8m | ¥320.9m | ¥315.6m |
| Net income | ¥320.1m | ¥351.0m | −¥18.9m | −¥639.8m | ¥367.8m | ¥310.1m | ¥32.4m | ¥225.9m | −¥587.2m | ¥254.5m |
| Diluted earnings per share | 36.93 | 40.49 | -2.18 | -73.81 | 42.42 | 35.78 | 3.73 | 26.14 | -68.11 | 29.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.66bn | ¥8.09bn | ¥6.73bn | ¥6.04bn | ¥6.67bn | ¥6.87bn | ¥5.35bn | ¥5.33bn | ¥4.85bn | ¥5.26bn |
| Cash and short-term investments | ¥3.59bn | ¥3.68bn | ¥2.60bn | ¥2.51bn | ¥3.15bn | ¥2.86bn | ¥2.27bn | ¥2.14bn | ¥2.38bn | ¥1.92bn |
| Total liabilities | ¥6.81bn | ¥6.55bn | ¥5.54bn | ¥4.80bn | ¥4.77bn | ¥5.32bn | ¥4.04bn | ¥3.97bn | ¥3.77bn | ¥3.61bn |
| Debt | ¥47.2m | ¥102.3m | ¥181.2m | ¥222.9m | ¥314.9m | ¥479.6m | ¥614.4m | ¥751.2m | ¥877.4m | ¥984.2m |
| Shareholders' equity | ¥1.86bn | ¥1.54bn | ¥1.19bn | ¥1.24bn | ¥1.90bn | ¥1.55bn | ¥1.31bn | ¥1.36bn | ¥1.08bn | ¥1.65bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥198.6m | ¥865.5m | ¥28.5m | −¥370.4m | ¥587.1m | ¥649.3m | ¥363.0m | ¥78.0m | ¥640.0m | ¥311.0m |
| Capital spending | −¥12.7m | −¥8.1m | −¥41.5m | −¥62.1m | −¥43.6m | −¥56.5m | −¥20.0m | −¥90.0m | −¥12.0m | −¥128.5m |
| Free cash flow | ¥185.9m | ¥857.4m | −¥13.0m | −¥432.5m | ¥543.6m | ¥592.8m | ¥343.0m | −¥12.0m | ¥628.0m | ¥182.5m |
| Dividends paid | −¥51,000 | −¥43.0m | −¥86.3m | −¥129.6m | −¥87.2m | −¥42.8m | −¥42.0m | −¥42.0m | −¥42.0m | −¥54,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.05bn | ¥5.89bn | ¥5.45bn | ¥4.12bn | ¥4.49bn | ¥4.99bn | ¥4.84bn | ¥3.91bn |
| Gross profit | ¥1.35bn | ¥1.40bn | ¥1.41bn | ¥1.31bn | ¥1.33bn | ¥1.25bn | ¥1.38bn | ¥1.28bn |
| Operating income | ¥18.8m | ¥177.0m | ¥104.0m | ¥116.9m | ¥111.6m | ¥68.4m | ¥121.0m | −¥68.0m |
| Net income | ¥8.1m | ¥133.0m | ¥84.4m | ¥116.3m | ¥80.5m | ¥38.9m | ¥363.0m | −¥35.0m |
| Diluted earnings per share | 0.93 | 15.34 | 9.74 | 13.42 | 9.28 | 4.49 | 41.88 | -4.04 |
| Total assets | ¥9.44bn | ¥9.76bn | ¥8.66bn | ¥7.33bn | ¥7.54bn | ¥8.19bn | ¥8.09bn | ¥6.62bn |
| Cash and short-term investments | ¥4.15bn | ¥3.90bn | ¥3.59bn | ¥3.16bn | ¥3.34bn | ¥3.28bn | ¥3.68bn | ¥2.94bn |
| Debt | ¥21.6m | ¥21.0m | ¥19.5m | ¥18.4m | ¥35.8m | ¥53.0m | ¥72.1m | ¥87.0m |
| Shareholders' equity | ¥2.01bn | ¥2.00bn | ¥1.86bn | ¥1.75bn | ¥1.63bn | ¥1.56bn | ¥1.54bn | ¥1.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 5.1% | 7.4% |
| Operating income | — | 11.0% | — |
| Net income | — | 0.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.8% | 29.3% | 29.7% | 31.4% |
| Operating margin | 1.1% | -0.5% | 0.2% | 0.7% |
| Net margin | 1.7% | 0.0% | 0.7% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 8.5 | -157.9 | -5.2 | 13.7 | 17.6 | 163.4 | 16.1 | -8.9 | 31.1 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 | 3.00 |
- 100-for-1 split · 26 Jun 2013
- 2-for-1 split · 26 Jul 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.