Z 
0.64
-4.51%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.74bn
FY2016FY2025
Net income
CN¥17.3m
FY2016FY2025
Free cash flow
CN¥69.9m
FY2016FY2025
Shareholders' equity
CN¥1.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.74bn | CN¥1.89bn | CN¥1.75bn | CN¥1.56bn | CN¥1.75bn | CN¥1.60bn | CN¥1.34bn | CN¥1.14bn | CN¥944.6m | CN¥730.5m |
| Gross profit | CN¥940.3m | CN¥1.10bn | CN¥1.04bn | CN¥912.0m | CN¥1.06bn | CN¥991.1m | CN¥834.2m | CN¥703.4m | CN¥561.4m | CN¥399.4m |
| Research and development | CN¥41.5m | CN¥48.7m | CN¥42.7m | CN¥39.6m | CN¥43.8m | CN¥50.2m | CN¥47.4m | CN¥52.5m | CN¥34.5m | CN¥17.7m |
| Operating income | CN¥4.9m | CN¥102.1m | CN¥145.8m | CN¥88.4m | CN¥85.4m | CN¥150.3m | CN¥136.8m | CN¥78.2m | CN¥74.4m | CN¥46.8m |
| Net income | CN¥17.3m | CN¥81.4m | CN¥139.1m | CN¥90.9m | CN¥52.1m | CN¥138.5m | CN¥114.7m | CN¥85.1m | CN¥70.1m | CN¥53.9m |
| Diluted earnings per share | 0.02 | 0.10 | 0.16 | 0.11 | 0.06 | 0.17 | 0.14 | 0.10 | 0.09 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.83bn | CN¥1.70bn | CN¥1.53bn | CN¥1.88bn | CN¥1.52bn | CN¥1.42bn | CN¥1.28bn | CN¥1.01bn | CN¥912.0m | CN¥755.2m |
| Cash and short-term investments | CN¥200.9m | CN¥142.8m | CN¥142.4m | CN¥419.4m | CN¥242.2m | CN¥311.0m | CN¥388.2m | CN¥340.4m | CN¥368.6m | CN¥330.2m |
| Total liabilities | CN¥732.0m | CN¥739.6m | CN¥631.7m | CN¥869.3m | CN¥622.9m | CN¥598.8m | CN¥517.2m | CN¥304.9m | CN¥243.7m | CN¥186.8m |
| Debt | CN¥227.0m | CN¥161.1m | CN¥192.3m | CN¥170.9m | CN¥175.7m | CN¥187.9m | CN¥127.5m | CN¥23.4m | CN¥19.8m | CN¥12.7m |
| Shareholders' equity | CN¥1.10bn | CN¥954.0m | CN¥895.9m | CN¥1.00bn | CN¥898.7m | CN¥820.2m | CN¥763.4m | CN¥706.6m | CN¥668.3m | CN¥568.4m |
| Shares outstanding | 803m | 844m | 847m | 847m | 847m | 823m | 836m | 833m | 812m | 800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥104.2m | CN¥155.1m | CN¥86.7m | CN¥284.6m | CN¥178.4m | CN¥93.2m | CN¥167.8m | CN¥79.8m | CN¥51.2m | CN¥49.0m |
| Capital spending | −CN¥34.3m | −CN¥121.2m | −CN¥146.5m | −CN¥88.4m | −CN¥185.8m | −CN¥114.0m | −CN¥57.2m | −CN¥75.2m | −CN¥46.7m | −CN¥111.1m |
| Free cash flow | CN¥69.9m | CN¥33.9m | −CN¥59.7m | CN¥196.2m | −CN¥7.5m | −CN¥20.8m | CN¥110.7m | CN¥4.6m | CN¥4.5m | −CN¥62.0m |
| Dividends paid | −CN¥37.6m | −CN¥19.8m | −CN¥99.2m | −CN¥230,000 | — | −CN¥70.4m | −CN¥60.8m | −CN¥58.8m | −CN¥19.6m | −CN¥34.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥790.0m | CN¥857.0m | CN¥880.5m | CN¥962.4m | CN¥930.0m | CN¥816.4m | CN¥1.09bn | CN¥979.5m |
| Gross profit | CN¥418.2m | CN¥457.7m | CN¥482.5m | CN¥565.1m | CN¥535.8m | CN¥461.1m | CN¥675.0m | CN¥562.2m |
| Operating income | CN¥16.0m | −CN¥103,000 | CN¥5.0m | CN¥28.9m | CN¥88.0m | CN¥12.0m | CN¥147.6m | CN¥16.6m |
| Net income | CN¥9.1m | CN¥8.5m | CN¥8.8m | CN¥10.1m | CN¥71.3m | CN¥23.8m | CN¥134.9m | CN¥29.3m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.03 | 0.16 | 0.03 |
| Cash from operations | CN¥136.0m | −CN¥41.0m | CN¥123.0m | CN¥63.0m | CN¥91.0m | CN¥61.0m | CN¥40.0m | CN¥194.0m |
| Capital spending | −CN¥15.0m | −CN¥15.0m | −CN¥19.0m | −CN¥37.0m | −CN¥82.0m | −CN¥92.0m | −CN¥76.0m | −CN¥50.0m |
| Free cash flow | CN¥121.0m | −CN¥56.0m | CN¥104.0m | CN¥26.0m | CN¥9.0m | −CN¥31.0m | −CN¥36.0m | CN¥144.0m |
| Total assets | CN¥1.76bn | CN¥1.83bn | CN¥1.84bn | CN¥1.70bn | CN¥1.68bn | CN¥1.53bn | CN¥1.78bn | CN¥1.60bn |
| Cash and short-term investments | CN¥185.4m | CN¥200.9m | CN¥176.3m | CN¥142.8m | CN¥170.0m | CN¥164.3m | CN¥277.0m | CN¥338.1m |
| Debt | CN¥41.0m | CN¥242.5m | CN¥139.5m | CN¥161.1m | CN¥169.7m | CN¥192.3m | CN¥201.4m | CN¥146.0m |
| Shareholders' equity | CN¥1.10bn | CN¥1.10bn | CN¥1.09bn | CN¥954.0m | CN¥945.6m | CN¥895.9m | CN¥1.07bn | CN¥857.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 1.6% | 9.7% |
| Operating income | -61.8% | -49.5% | -25.3% |
| Net income | -42.5% | -34.0% | -14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.2% | 57.5% | 58.7% | 58.9% |
| Operating margin | 2.9% | 4.9% | 5.6% | 6.6% |
| Net margin | 2.7% | 4.7% | 5.0% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.5 | 8.9 | 7.5 | 8.8 | 13.9 | 8.6 | 8.1 | 12.5 | 17.1 | 21.0 |
| Price to sales | 0.2 | 0.4 | 0.6 | 0.5 | 0.4 | 0.7 | 0.7 | 0.9 | 1.3 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 23 May 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.03 | 0.09 | 0.029 | 0.031 | 0.034 | 0.029 | 0.051 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.