S 
11,530
+2.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.30bn
FY2016FY2025
Net income
¥6.11bn
FY2016FY2025
Free cash flow
¥2.67bn
FY2016FY2025
Shareholders' equity
¥41.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.30bn | ¥38.42bn | ¥33.72bn | ¥27.57bn | ¥25.28bn | ¥20.50bn | ¥22.35bn | ¥17.57bn | ¥14.62bn | ¥17.73bn |
| Gross profit | ¥11.25bn | ¥9.92bn | ¥9.11bn | ¥7.27bn | ¥6.68bn | ¥5.11bn | ¥5.77bn | ¥5.15bn | ¥3.80bn | ¥4.36bn |
| Research and development | ¥611.0m | ¥545.0m | ¥546.8m | ¥567.7m | ¥523.0m | ¥458.0m | ¥379.7m | ¥373.5m | ¥328.3m | ¥426.3m |
| Operating income | ¥8.39bn | ¥7.28bn | ¥6.52bn | ¥4.85bn | ¥4.28bn | ¥3.35bn | ¥3.87bn | ¥3.60bn | ¥2.61bn | ¥2.83bn |
| Net income | ¥6.11bn | ¥5.33bn | ¥4.86bn | ¥3.40bn | ¥3.00bn | ¥2.35bn | ¥2.70bn | ¥2.53bn | ¥1.89bn | ¥1.91bn |
| Diluted earnings per share | 1,167.50 | 1,018.56 | 930.47 | 636.42 | 551.94 | 431.80 | 496.79 | 471.91 | 354.11 | 359.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥52.19bn | ¥44.96bn | ¥39.96bn | ¥33.77bn | ¥31.61bn | ¥27.38bn | ¥25.32bn | ¥22.96bn | ¥17.88bn | ¥18.12bn |
| Cash and short-term investments | ¥19.28bn | ¥17.36bn | ¥10.94bn | ¥6.23bn | ¥7.22bn | ¥6.50bn | ¥5.58bn | ¥11.46bn | ¥8.56bn | ¥8.52bn |
| Total liabilities | ¥10.29bn | ¥8.53bn | ¥8.32bn | ¥6.51bn | ¥5.80bn | ¥4.16bn | ¥3.95bn | ¥3.63bn | ¥1.53bn | ¥3.27bn |
| Debt | — | — | — | ¥100.0m | — | ¥70.0m | — | — | — | −¥147.7m |
| Shareholders' equity | ¥41.90bn | ¥36.43bn | ¥31.64bn | ¥27.27bn | ¥25.82bn | ¥23.23bn | ¥21.37bn | ¥19.33bn | ¥16.35bn | ¥14.85bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.21bn | ¥7.20bn | ¥5.59bn | ¥3.33bn | ¥3.38bn | ¥2.49bn | ¥3.04bn | ¥3.88bn | ¥878.9m | ¥3.86bn |
| Capital spending | −¥546.0m | −¥154.0m | −¥222.4m | −¥2.48bn | −¥2.11bn | −¥1.18bn | −¥9.21bn | −¥58.8m | −¥40.6m | −¥80.2m |
| Free cash flow | ¥2.67bn | ¥7.05bn | ¥5.37bn | ¥853.0m | ¥1.27bn | ¥1.31bn | −¥6.17bn | ¥3.82bn | ¥838.3m | ¥3.78bn |
| Dividends paid | −¥733.0m | −¥626.0m | −¥523.3m | −¥517.7m | −¥461.7m | −¥489.2m | −¥677.9m | −¥401.4m | −¥400.0m | −¥372.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.66bn | ¥14.93bn | ¥9.40bn | ¥13.55bn | ¥8.60bn | ¥11.10bn | ¥9.05bn | ¥9.23bn |
| Gross profit | ¥2.21bn | ¥3.52bn | ¥2.21bn | ¥3.32bn | ¥2.30bn | ¥3.24bn | ¥2.47bn | ¥1.88bn |
| Operating income | ¥1.40bn | ¥2.66bn | ¥1.52bn | ¥2.54bn | ¥1.58bn | ¥2.46bn | ¥1.81bn | ¥1.18bn |
| Net income | ¥1.00bn | ¥1.86bn | ¥894.0m | ¥2.00bn | ¥1.13bn | ¥1.72bn | ¥1.26bn | ¥1.07bn |
| Diluted earnings per share | 205.74 | 381.13 | 183.38 | 382.04 | 216.04 | 328.74 | 240.68 | 203.67 |
| Cash from operations | — | — | — | ¥3.21bn | — | — | — | — |
| Capital spending | — | — | — | −¥546.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥2.67bn | — | — | — | — |
| Total assets | ¥43.61bn | ¥50.72bn | ¥51.18bn | ¥52.19bn | ¥46.53bn | ¥46.67bn | ¥42.73bn | ¥44.96bn |
| Cash and short-term investments | ¥15.38bn | ¥20.36bn | ¥17.35bn | ¥19.28bn | ¥19.43bn | ¥21.31bn | ¥15.26bn | ¥17.36bn |
| Shareholders' equity | ¥37.10bn | ¥40.40bn | ¥41.96bn | ¥41.90bn | ¥39.87bn | ¥38.72bn | ¥36.97bn | ¥36.43bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 15.6% | 11.3% |
| Operating income | 20.0% | 20.1% | 12.2% |
| Net income | 21.6% | 21.1% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.2% | 26.4% | 26.3% | 26.4% |
| Operating margin | 19.4% | 19.0% | 18.5% | 18.3% |
| Net margin | 14.2% | 13.9% | 13.3% | 13.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 12.5 | 10.6 | 14.8 | 11.7 | 25.2 | 22.2 | 16.9 | 19.6 | 15.7 |
| Price to sales | 1.7 | 1.7 | 1.5 | 1.8 | 1.4 | 2.9 | 2.7 | 2.4 | 2.5 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 30 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 290.00 | 120.00 | 100.00 | 95.00 | 85.00 | 90.00 | 75.00 | 75.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.