X 
779
-18.34%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.95bn
FY2021FY2025
Net income
−₩10.93bn
FY2021FY2025
Free cash flow
−₩10.69bn
FY2021FY2025
Shareholders' equity
₩7.14bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩1.95bn | ₩1.93bn | ₩1.12bn | ₩1.02bn | ₩1.97bn |
| Gross profit | −₩1.95bn | ₩261.0m | −₩258.5m | −₩230.6m | −₩305.3m |
| Research and development | ₩2.58bn | ₩2.73bn | ₩2.75bn | ₩2.60bn | ₩1.83bn |
| Operating income | −₩10.85bn | −₩9.33bn | −₩8.86bn | −₩8.30bn | −₩8.90bn |
| Net income | −₩10.93bn | −₩9.54bn | −₩9.28bn | −₩8.34bn | −₩9.04bn |
| Diluted earnings per share | -631.83 | -874.04 | -856.91 | -770.28 | -818.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩15.72bn | ₩16.89bn | ₩10.47bn | ₩15.51bn | ₩23.70bn |
| Cash and short-term investments | — | ₩8.80bn | ₩1.36bn | ₩5.56bn | — |
| Total liabilities | ₩8.58bn | ₩7.77bn | ₩8.08bn | ₩7.03bn | ₩7.48bn |
| Debt | ₩1.02bn | ₩5.15bn | ₩5.84bn | ₩5.40bn | ₩870.0m |
| Shareholders' equity | ₩7.14bn | ₩9.12bn | ₩2.38bn | ₩8.48bn | ₩16.22bn |
| Shares outstanding | 17m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩9.50bn | −₩7.00bn | −₩6.78bn | −₩7.30bn | −₩4.61bn |
| Capital spending | −₩1.18bn | −₩820.0m | −₩233.7m | −₩1.32bn | −₩1.40bn |
| Free cash flow | −₩10.69bn | −₩7.82bn | −₩7.02bn | −₩8.62bn | −₩6.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.94bn | ₩1.02bn | ₩1.06bn | ₩334.6m | ₩221.3m | ₩329.8m | ₩476.5m | ₩457.8m |
| Gross profit | −₩549.4m | −₩57.7m | −₩1.05bn | −₩221.4m | −₩345.7m | ₩108.8m | −₩174.9m | ₩110.8m |
| Operating income | −₩2.75bn | −₩2.91bn | −₩3.26bn | −₩2.38bn | −₩2.66bn | −₩2.56bn | −₩2.50bn | −₩2.70bn |
| Net income | −₩2.76bn | −₩2.93bn | −₩3.36bn | −₩2.31bn | −₩2.70bn | −₩2.55bn | −₩2.45bn | −₩2.69bn |
| Diluted earnings per share | -159.68 | -169.38 | -194.54 | -175.28 | -205.01 | -193.49 | -185.99 | -246.14 |
| Cash from operations | −₩1.74bn | −₩3.28bn | −₩2.68bn | −₩2.86bn | −₩1.81bn | −₩2.15bn | −₩7.00bn | −₩5.45bn |
| Capital spending | −₩18.0m | −₩13.0m | −₩114.0m | −₩181.0m | −₩37.0m | −₩849.0m | −₩820.0m | −₩301.0m |
| Free cash flow | −₩1.75bn | −₩3.29bn | −₩2.79bn | −₩3.04bn | −₩1.85bn | −₩2.99bn | −₩7.82bn | −₩5.75bn |
| Total assets | ₩12.63bn | ₩14.92bn | ₩15.72bn | ₩10.56bn | ₩12.10bn | ₩14.17bn | ₩16.89bn | ₩19.25bn |
| Cash and short-term investments | — | — | — | — | — | — | — | ₩11.94bn |
| Debt | ₩957.5m | ₩986.6m | ₩1.02bn | ₩1.10bn | ₩1.07bn | ₩1.10bn | ₩1.13bn | ₩5.24bn |
| Shareholders' equity | ₩4.33bn | ₩6.54bn | ₩7.14bn | ₩1.62bn | ₩4.05bn | ₩6.47bn | ₩9.12bn | ₩11.32bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | -100.3% | 13.5% | -23.0% | -22.6% | -15.5% |
| Operating margin | -556.8% | -482.2% | -788.3% | -813.4% | -452.6% |
| Net margin | -560.7% | -493.4% | -825.7% | -817.8% | -459.7% |
| Return on equity | -153.1% | -104.6% | -389.4% | -98.3% | -55.7% |
| Return on assets | -69.5% | -56.5% | -88.7% | -53.8% | -38.1% |
| Revenue growth | 0.8% | 72.1% | 10.2% | -48.1% | — |
| Earnings growth | 14.5% | 2.8% | 11.2% | -7.7% | — |
| Current ratio | 1.81x | 2.14x | 0.81x | 1.39x | 2.93x |
| Debt to equity | 0.14x | 0.51x | 2.16x | 0.57x | 0.05x |
| Equity ratio | 45.4% | 54.0% | 22.8% | 54.7% | 68.5% |
| Interest coverage | -3161.94x | -2118.82x | -2837.00x | -2871.09x | -49.51x |
| R&D as a share of sales | 132.2% | 141.0% | 244.9% | 254.5% | 93.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | — | — |
| Operating income | 9.4% | — | — |
| Net income | 9.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -43.6% | -36.2% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -2.6 | -4.7 |
| Price to sales | 14.8 | 22.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.