4 
288
-0.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.44bn
FY2016FY2025
Net income
−¥243.9m
FY2016FY2025
Free cash flow
−¥729.2m
FY2016FY2025
Shareholders' equity
¥1.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.44bn | ¥2.26bn | ¥2.14bn | ¥2.32bn | ¥2.47bn | ¥1.96bn | ¥1.98bn | ¥2.23bn | ¥2.67bn | ¥4.31bn |
| Research and development | ¥1.8m | — | — | — | — | — | — | — | — | — |
| Operating income | −¥159.3m | −¥126.2m | −¥214.2m | −¥138.6m | −¥183.4m | −¥461.1m | −¥307.4m | ¥37.7m | ¥175.4m | ¥277.1m |
| Net income | −¥243.9m | −¥273.0m | −¥272.6m | −¥156.5m | −¥178.2m | −¥464.8m | −¥367.9m | −¥45.8m | ¥200.6m | ¥122.4m |
| Diluted earnings per share | -21.78 | -27.12 | -33.79 | -21.57 | -24.79 | -66.23 | -54.26 | -6.67 | 29.21 | 17.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.99bn | ¥2.29bn | ¥1.64bn | ¥1.45bn | ¥1.82bn | ¥2.03bn | ¥2.58bn | ¥3.11bn | ¥3.27bn | ¥3.21bn |
| Cash and short-term investments | ¥439.1m | ¥836.7m | ¥539.5m | ¥649.4m | ¥820.2m | ¥1.12bn | ¥1.45bn | ¥1.94bn | ¥1.84bn | ¥1.35bn |
| Total liabilities | ¥1.33bn | ¥1.12bn | ¥1.13bn | ¥1000.0m | ¥1.23bn | ¥1.35bn | ¥1.54bn | ¥1.68bn | ¥1.79bn | ¥1.93bn |
| Debt | ¥773.2m | ¥544.5m | ¥757.8m | ¥650.7m | ¥793.9m | ¥975.1m | ¥1.18bn | ¥1.33bn | ¥1.48bn | ¥1.48bn |
| Shareholders' equity | ¥1.66bn | ¥1.17bn | ¥518.2m | ¥454.1m | ¥595.5m | ¥673.8m | ¥1.04bn | ¥1.43bn | ¥1.48bn | ¥1.28bn |
| Shares outstanding | 11m | 10m | 8m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥713.6m | −¥361.1m | −¥324.4m | −¥41.3m | −¥106.1m | −¥233.2m | −¥187.0m | ¥93.5m | ¥240.4m | ¥244.8m |
| Capital spending | −¥15.5m | −¥252,000 | −¥8.1m | −¥3.4m | −¥21.3m | −¥18.6m | −¥24.5m | −¥5.0m | −¥8.4m | −¥9.8m |
| Free cash flow | −¥729.2m | −¥361.4m | −¥332.5m | −¥44.6m | −¥127.4m | −¥251.8m | −¥211.5m | ¥88.4m | ¥232.1m | ¥235.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥596.8m | ¥504.7m | ¥528.2m | ¥659.6m | ¥591.2m | ¥575.2m | ¥615.1m | ¥584.9m |
| Operating income | −¥120.9m | −¥113.1m | −¥160.5m | −¥32.5m | −¥58.9m | −¥64.8m | −¥3.1m | −¥51.9m |
| Net income | −¥137.6m | −¥167.9m | −¥181.3m | −¥86.3m | −¥98.8m | −¥53.0m | −¥5.9m | −¥183.5m |
| Diluted earnings per share | -10.48 | -12.78 | -16.19 | -7.70 | -8.82 | -4.73 | -0.59 | -18.23 |
| Cash from operations | — | — | — | −¥713.0m | — | — | — | — |
| Capital spending | — | — | — | −¥15.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥728.0m | — | — | — | — |
| Total assets | ¥3.06bn | ¥3.10bn | ¥2.70bn | ¥2.99bn | ¥2.88bn | ¥2.76bn | ¥2.62bn | ¥2.29bn |
| Cash and short-term investments | ¥565.4m | ¥612.0m | ¥109.6m | ¥439.1m | ¥236.9m | ¥204.5m | ¥135.0m | ¥836.7m |
| Debt | ¥369.3m | ¥529.2m | ¥445.8m | ¥773.2m | ¥619.3m | ¥812.5m | ¥69.8m | ¥475.1m |
| Shareholders' equity | ¥1.97bn | ¥2.11bn | ¥1.48bn | ¥1.66bn | ¥1.46bn | ¥1.11bn | ¥1.17bn | ¥1.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 4.5% | 0.3% |
| Operating income | 4.7% | -19.1% | — |
| Net income | 15.9% | -12.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.1% | -7.0% | -9.4% | -3.7% |
| Net margin | -11.0% | -10.3% | -11.7% | -6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -22.6 | -17.9 | -14.1 | -20.4 | -17.1 | -6.7 | -8.9 | -56.5 | 16.8 | 19.8 |
| Price to sales | 2.3 | 2.2 | 1.8 | 1.4 | 1.2 | 1.6 | 1.6 | 1.2 | 1.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Mar 2010.
| FY2010 | |
|---|---|
| Paid in the year | 2.00 |
- 10-for-1 split · 27 Mar 2013
- 10-for-1 split · 27 Jan 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.