Y 
17,110
-3.77%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩100.18bn
FY2019FY2025
Net income
−₩19.16bn
FY2019FY2025
Free cash flow
₩757.9m
FY2019FY2025
Shareholders' equity
₩177.25bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₩100.18bn | ₩271.33bn | ₩312.88bn | ₩210.28bn | ₩75.89bn | ₩128.88bn | ₩89.32bn |
| Gross profit | −₩2.80bn | ₩68.68bn | ₩53.53bn | ₩52.79bn | ₩12.61bn | ₩23.66bn | ₩14.65bn |
| Research and development | ₩4.82bn | ₩3.84bn | ₩2.08bn | ₩2.24bn | ₩726.9m | — | — |
| Operating income | −₩31.64bn | ₩31.91bn | ₩26.47bn | ₩32.07bn | −₩4.61bn | ₩18.97bn | ₩9.25bn |
| Net income | −₩19.16bn | ₩37.09bn | ₩24.52bn | ₩24.76bn | −₩2.92bn | ₩13.46bn | ₩6.77bn |
| Diluted earnings per share | -2,401.26 | 4,648.88 | 3,073.14 | 3,103.46 | -365.38 | 1,687.11 | 848.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₩267.40bn | ₩300.88bn | ₩345.92bn | ₩277.57bn | ₩148.23bn | ₩85.07bn | ₩91.97bn |
| Cash and short-term investments | — | ₩15.50bn | ₩53.79bn | ₩59.82bn | — | ₩9.16bn | ₩3.46bn |
| Total liabilities | ₩90.15bn | ₩103.62bn | ₩184.73bn | ₩139.82bn | ₩115.82bn | ₩55.83bn | ₩75.19bn |
| Debt | ₩3.58bn | ₩25.18bn | ₩66.51bn | ₩42.33bn | ₩46.87bn | ₩32.15bn | ₩8.75bn |
| Shareholders' equity | ₩177.25bn | ₩197.25bn | ₩161.19bn | ₩137.75bn | ₩32.41bn | ₩29.24bn | ₩16.78bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₩4.66bn | ₩24.08bn | −₩5.18bn | −₩7.80bn | −₩20.88bn | ₩7.00bn | ₩11.78bn |
| Capital spending | −₩3.90bn | −₩15.20bn | −₩16.39bn | −₩8.15bn | −₩3.77bn | −₩23.91bn | −₩6.79bn |
| Free cash flow | ₩757.9m | ₩8.88bn | −₩21.56bn | −₩15.94bn | −₩24.66bn | −₩16.91bn | ₩5.00bn |
| Dividends paid | −₩1.60bn | −₩1.20bn | −₩1.20bn | — | −₩1.00bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩59.82bn | ₩21.91bn | ₩25.10bn | ₩16.38bn | ₩28.90bn | ₩29.80bn | ₩76.70bn | ₩35.98bn |
| Gross profit | ₩23.88bn | ₩3.79bn | −₩3.54bn | −₩2.99bn | ₩521.2m | ₩7.36bn | ₩27.29bn | ₩9.00bn |
| Operating income | ₩21.23bn | — | −₩9.28bn | −₩7.57bn | — | −₩590.8m | ₩21.97bn | ₩864.4m |
| Net income | ₩15.99bn | ₩976.2m | −₩2.14bn | −₩8.15bn | −₩9.45bn | ₩571.0m | ₩18.00bn | −₩2.77bn |
| Diluted earnings per share | 2,004.00 | 122.34 | -267.71 | -1,021.15 | -1,183.97 | 71.57 | 2,255.75 | -347.08 |
| Cash from operations | ₩39.53bn | ₩7.24bn | ₩20.21bn | −₩13.19bn | ₩19.42bn | −₩21.78bn | ₩24.08bn | ₩31.86bn |
| Capital spending | −₩138.0m | −₩551.0m | −₩869.0m | −₩220.0m | −₩394.0m | −₩2.41bn | −₩15.20bn | −₩12.29bn |
| Free cash flow | ₩39.39bn | ₩6.68bn | ₩19.34bn | −₩13.41bn | ₩19.03bn | −₩24.20bn | ₩8.88bn | ₩19.57bn |
| Total assets | ₩295.81bn | ₩263.56bn | ₩267.40bn | ₩285.74bn | ₩287.60bn | ₩299.23bn | ₩300.88bn | ₩316.10bn |
| Cash and short-term investments | — | — | — | — | — | ₩7.16bn | ₩15.50bn | ₩24.89bn |
| Debt | — | — | ₩3.58bn | ₩4.30bn | ₩5.01bn | ₩32.70bn | ₩12.73bn | ₩11.37bn |
| Shareholders' equity | ₩193.93bn | ₩177.86bn | ₩177.25bn | ₩178.68bn | ₩186.72bn | ₩196.24bn | ₩197.25bn | ₩179.11bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | -2.8% | 25.3% | 17.1% | 25.1% | 16.6% |
| Operating margin | -31.6% | 11.8% | 8.5% | 15.3% | -6.1% |
| Net margin | -19.1% | 13.7% | 7.8% | 11.8% | -3.8% |
| Return on equity | -10.8% | 18.8% | 15.2% | 18.0% | -9.0% |
| Return on assets | -7.2% | 12.3% | 7.1% | 8.9% | -2.0% |
| Revenue growth | -63.1% | -13.3% | 48.8% | 177.1% | — |
| Earnings growth | -151.7% | 51.3% | -1.0% | -949.4% | — |
| Current ratio | 1.90x | 2.15x | 1.62x | 1.76x | 0.95x |
| Debt to equity | 0.02x | 0.06x | 0.36x | 0.28x | 0.52x |
| Equity ratio | 66.3% | 65.6% | 46.6% | 49.6% | 21.9% |
| Interest coverage | -11.79x | 21.37x | 13.03x | 20.35x | -7.71x |
| R&D as a share of sales | 4.8% | 1.4% | 0.7% | 1.1% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.9% | -4.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 19.2% | 19.0% | — |
| Operating margin | 0.1% | 6.6% | 6.7% | — |
| Net margin | 4.8% | 7.5% | 7.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -12.3 | 7.6 | 36.8 | 14.3 |
| Price to sales | 2.4 | 1.0 | 2.9 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 200.00 | 150.00 | 150.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.