B 
0.36
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.16bn
FY2016FY2025
Net income
CN¥286.6m
FY2016FY2025
Free cash flow
CN¥795.8m
FY2016FY2025
Shareholders' equity
CN¥4.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.16bn | CN¥6.41bn | CN¥5.59bn | CN¥4.34bn | CN¥3.63bn | CN¥2.96bn | CN¥2.39bn | CN¥1.56bn | CN¥769.7m | CN¥22.1m |
| Gross profit | CN¥1.58bn | CN¥1.22bn | CN¥1.13bn | CN¥882.3m | CN¥946.9m | CN¥912.5m | CN¥689.9m | CN¥486.3m | CN¥204.8m | CN¥8.1m |
| Operating income | CN¥852.8m | CN¥574.5m | CN¥535.4m | CN¥425.7m | CN¥588.2m | CN¥633.6m | CN¥393.9m | CN¥267.9m | CN¥72.6m | CN¥7.1m |
| Net income | CN¥286.6m | CN¥27.3m | CN¥284.7m | CN¥209.5m | CN¥409.7m | CN¥359.1m | CN¥242.4m | CN¥156.2m | −CN¥24.1m | −CN¥24.2m |
| Diluted earnings per share | 0.08 | 0.01 | 0.08 | 0.06 | 0.11 | 0.10 | 0.07 | 0.04 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥11.07bn | CN¥10.64bn | CN¥10.41bn | CN¥8.94bn | CN¥7.76bn | CN¥7.12bn | CN¥4.39bn | CN¥4.10bn | CN¥2.61bn | CN¥1.35bn |
| Cash and short-term investments | CN¥1.74bn | CN¥1.16bn | CN¥1.26bn | CN¥1.64bn | CN¥1.61bn | CN¥1.74bn | CN¥939.4m | CN¥650.3m | CN¥546.2m | CN¥363.0m |
| Total liabilities | CN¥6.00bn | CN¥5.91bn | CN¥5.48bn | CN¥4.59bn | CN¥3.75bn | CN¥3.45bn | CN¥2.40bn | CN¥2.31bn | CN¥1.68bn | CN¥542.2m |
| Debt | CN¥3.09bn | CN¥2.70bn | CN¥2.66bn | CN¥2.59bn | CN¥1.90bn | CN¥1.89bn | CN¥1.50bn | CN¥1.47bn | CN¥756.8m | CN¥208.9m |
| Shareholders' equity | CN¥4.15bn | CN¥3.82bn | CN¥4.05bn | CN¥3.44bn | CN¥3.33bn | CN¥3.01bn | CN¥1.60bn | CN¥1.36bn | CN¥644.4m | CN¥655.6m |
| Shares outstanding | 3,557m | 3,557m | 3,600m | 3,600m | 3,600m | 3,600m | 3,600m | 3,600m | 3,600m | 3,600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.16bn | CN¥438.6m | CN¥582.5m | CN¥387.8m | CN¥476.8m | CN¥527.0m | CN¥510.6m | −CN¥43.1m | −CN¥21.7m | −CN¥176.8m |
| Capital spending | −CN¥366.6m | −CN¥385.0m | −CN¥951.0m | −CN¥823.2m | −CN¥894.1m | −CN¥821.7m | −CN¥776.5m | −CN¥501.5m | −CN¥173.5m | −CN¥49.9m |
| Free cash flow | CN¥795.8m | CN¥53.6m | −CN¥368.5m | −CN¥435.4m | −CN¥417.3m | −CN¥294.7m | −CN¥265.9m | −CN¥544.5m | −CN¥195.3m | −CN¥226.7m |
| Dividends paid | −CN¥130.2m | −CN¥94.4m | −CN¥104.4m | −CN¥135.2m | −CN¥154.0m | −CN¥132.2m | −CN¥132.2m | — | — | −CN¥253.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.16bn | CN¥4.22bn | CN¥3.88bn | CN¥3.55bn | CN¥2.86bn | CN¥3.10bn | CN¥2.54bn | CN¥2.24bn |
| Gross profit | CN¥742.3m | CN¥787.4m | CN¥779.3m | CN¥633.4m | CN¥601.2m | CN¥562.9m | CN¥582.2m | CN¥453.2m |
| Operating income | CN¥361.8m | CN¥401.2m | CN¥444.7m | CN¥300.8m | CN¥273.4m | CN¥205.0m | CN¥337.8m | CN¥196.2m |
| Net income | CN¥46.9m | CN¥244.5m | CN¥41.5m | −CN¥109.4m | CN¥139.2m | CN¥126.1m | CN¥193.4m | CN¥102.9m |
| Diluted earnings per share | 0.01 | 0.07 | 0.01 | -0.03 | 0.04 | 0.04 | 0.05 | 0.03 |
| Cash from operations | — | CN¥606.0m | CN¥456.0m | CN¥246.0m | CN¥94.0m | CN¥305.0m | CN¥278.0m | CN¥124.0m |
| Capital spending | — | −CN¥5.0m | −CN¥237.0m | −CN¥177.0m | −CN¥207.0m | −CN¥482.0m | −CN¥451.0m | −CN¥403.0m |
| Free cash flow | — | CN¥601.0m | CN¥219.0m | CN¥69.0m | −CN¥113.0m | −CN¥177.0m | −CN¥173.0m | −CN¥279.0m |
| Total assets | CN¥11.76bn | CN¥11.07bn | CN¥10.56bn | CN¥9.13bn | CN¥9.61bn | CN¥8.13bn | CN¥8.31bn | CN¥7.68bn |
| Cash and short-term investments | CN¥1.96bn | CN¥1.74bn | CN¥1.35bn | CN¥999.9m | CN¥1.34bn | CN¥1.08bn | CN¥1.30bn | CN¥1.43bn |
| Debt | CN¥2.70bn | CN¥3.09bn | CN¥3.08bn | CN¥2.69bn | CN¥2.97bn | CN¥2.56bn | CN¥2.69bn | CN¥2.78bn |
| Shareholders' equity | CN¥4.27bn | CN¥4.15bn | CN¥3.93bn | CN¥3.28bn | CN¥3.46bn | CN¥3.48bn | CN¥3.36bn | CN¥2.96bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 19.0% | 20.2% | 20.3% | 26.1% | 30.8% |
| Operating margin | 9.3% | 8.2% | 10.5% | 10.7% | 17.9% | 21.9% |
| Net margin | 3.5% | 0.4% | 5.1% | 4.8% | 11.3% | 12.1% |
| Return on equity | 6.9% | 0.8% | 8.2% | 7.1% | 14.4% | 11.9% |
| Return on assets | 2.6% | 0.3% | 3.2% | 2.7% | 6.1% | 5.0% |
| Free cash flow yield | 102.5% | 64.3% | 101.6% | 80.2% | 90.8% | 104.1% |
| Revenue growth | 9.2% | 14.8% | 28.7% | 19.6% | 22.6% | 24.0% |
| Earnings growth | 800.1% | -90.4% | 35.9% | -48.9% | 14.1% | 48.2% |
| Current ratio | 1.96x | 1.88x | 1.65x | 1.97x | 2.46x | 1.52x |
| Debt to equity | 0.75x | 0.82x | 0.78x | 0.94x | 0.80x | 0.58x |
| Equity ratio | 37.5% | 35.9% | 38.9% | 38.5% | 42.8% | 42.3% |
| Interest coverage | 8.25x | 4.52x | 4.96x | 5.07x | 9.79x | 11.04x |
| Buybacks as a share of market value | -0.0% | 1.2% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.4% | 23.0% | — |
| Operating income | 26.1% | 6.1% | — |
| Net income | 11.0% | -4.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 19.6% | 21.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 4.4 | 55.0 | 6.3 | 10.8 | 4.7 | 22.3 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.6 | 0.5 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 5 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.031 | 0.027 | 0.022 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.