F 
17.25
+3.60%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 32.82bn
FY2016FY2025
Net income
−TWD 5.63bn
FY2016FY2025
Free cash flow
−TWD 14.84bn
FY2016FY2025
Shareholders' equity
TWD 3.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 32.82bn | TWD 26.90bn | TWD 17.42bn | TWD 12.07bn | TWD 11.24bn | TWD 7.05bn | TWD 8.84bn | TWD 3.28bn | TWD 1.72bn | TWD 1.99bn |
| Gross profit | −TWD 15.69bn | TWD 3.63bn | TWD 2.28bn | TWD 1.81bn | TWD 1.82bn | TWD 884.6m | TWD 613.5m | TWD 321.4m | TWD 564.6m | TWD 704.3m |
| Research and development | TWD 257.1m | TWD 403.7m | TWD 309.9m | TWD 369.4m | TWD 395.1m | TWD 383.7m | TWD 338.2m | TWD 178.0m | TWD 147.0m | TWD 151.2m |
| Operating income | −TWD 17.98bn | TWD 2.15bn | TWD 898.8m | TWD 984.1m | TWD 971.8m | TWD 399.6m | −TWD 207.0m | −TWD 137.8m | TWD 278.4m | TWD 416.8m |
| Net income | −TWD 5.63bn | TWD 1.12bn | TWD 567.9m | TWD 529.6m | TWD 626.2m | TWD 179.8m | −TWD 197.0m | −TWD 166.7m | TWD 245.3m | TWD 253.9m |
| Diluted earnings per share | -22.84 | 4.53 | 2.30 | 2.13 | 2.56 | 0.80 | -0.81 | -0.68 | 2.48 | 2.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 61.89bn | TWD 66.94bn | TWD 44.29bn | TWD 32.39bn | TWD 24.54bn | TWD 22.81bn | TWD 18.21bn | TWD 15.54bn | TWD 3.73bn | TWD 3.52bn |
| Cash and short-term investments | TWD 14.05bn | TWD 15.60bn | TWD 9.81bn | TWD 8.64bn | TWD 7.07bn | TWD 10.72bn | TWD 3.44bn | TWD 3.03bn | TWD 1.14bn | TWD 842.9m |
| Total liabilities | TWD 57.99bn | TWD 46.98bn | TWD 27.58bn | TWD 17.68bn | TWD 12.55bn | TWD 14.63bn | TWD 11.34bn | TWD 8.30bn | TWD 1.29bn | TWD 1.12bn |
| Debt | TWD 47.52bn | TWD 40.41bn | TWD 22.98bn | TWD 14.52bn | TWD 8.08bn | TWD 7.32bn | TWD 6.87bn | TWD 3.43bn | TWD 829.2m | TWD 611.8m |
| Shareholders' equity | TWD 3.32bn | TWD 10.87bn | TWD 8.52bn | TWD 7.88bn | TWD 7.58bn | TWD 7.06bn | TWD 6.70bn | TWD 7.17bn | TWD 2.45bn | TWD 2.40bn |
| Shares outstanding | 246m | 248m | 247m | 248m | 245m | 224m | 243m | 246m | 99m | 98m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 5.86bn | −TWD 2.65bn | −TWD 5.16bn | −TWD 2.35bn | −TWD 3.18bn | TWD 1.26bn | TWD 306.6m | TWD 135.1m | TWD 742.0m | TWD 513.3m |
| Capital spending | −TWD 8.98bn | −TWD 6.14bn | −TWD 901.2m | −TWD 1.94bn | −TWD 425.3m | −TWD 897.5m | −TWD 1.31bn | −TWD 995.4m | −TWD 605.5m | −TWD 336.5m |
| Free cash flow | −TWD 14.84bn | −TWD 8.79bn | −TWD 6.06bn | −TWD 4.29bn | −TWD 3.61bn | TWD 364.4m | −TWD 1.00bn | −TWD 860.3m | TWD 136.5m | TWD 176.8m |
| Dividends paid | −TWD 738.7m | −TWD 492.5m | −TWD 492.5m | −TWD 369.4m | −TWD 73.9m | −TWD 246.2m | −TWD 615.6m | −TWD 192.5m | −TWD 192.5m | −TWD 190.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.57bn | TWD 5.95bn | TWD 6.93bn | TWD 10.41bn | TWD 8.11bn | TWD 7.37bn | TWD 11.80bn | TWD 5.34bn |
| Gross profit | −TWD 641.3m | TWD 2.25bn | −TWD 2.76bn | −TWD 8.48bn | −TWD 5.81bn | TWD 1.36bn | TWD 1.26bn | TWD 1.04bn |
| Operating income | −TWD 1.04bn | TWD 1.88bn | −TWD 3.38bn | −TWD 8.91bn | −TWD 6.71bn | TWD 775.5m | TWD 780.7m | TWD 604.9m |
| Net income | TWD 996.5m | −TWD 477.3m | −TWD 755.1m | −TWD 3.06bn | −TWD 2.04bn | TWD 228.3m | TWD 302.2m | TWD 387.0m |
| Diluted earnings per share | -2.34 | 1.12 | -3.07 | -12.41 | -8.30 | 0.93 | 1.22 | 1.56 |
| Cash from operations | TWD 225.0m | TWD 1.59bn | TWD 1.24bn | TWD 2.00bn | −TWD 9.27bn | TWD 176.0m | −TWD 3.85bn | TWD 2.80bn |
| Capital spending | −TWD 172.0m | −TWD 383.0m | −TWD 2.12bn | −TWD 593.0m | −TWD 5.29bn | −TWD 980.0m | −TWD 524.0m | −TWD 568.0m |
| Free cash flow | TWD 53.0m | TWD 1.21bn | −TWD 882.0m | TWD 1.40bn | −TWD 14.56bn | −TWD 804.0m | −TWD 4.37bn | TWD 2.23bn |
| Total assets | TWD 54.07bn | TWD 61.78bn | TWD 61.89bn | TWD 68.04bn | TWD 78.47bn | TWD 73.76bn | TWD 66.94bn | TWD 61.72bn |
| Cash and short-term investments | TWD 8.16bn | TWD 12.56bn | TWD 14.05bn | TWD 18.07bn | TWD 17.15bn | TWD 22.14bn | TWD 15.60bn | TWD 17.67bn |
| Debt | TWD 37.75bn | TWD 43.62bn | TWD 46.67bn | TWD 51.44bn | TWD 49.90bn | TWD 42.75bn | TWD 38.55bn | TWD 33.67bn |
| Shareholders' equity | TWD 4.37bn | TWD 2.98bn | TWD 3.32bn | TWD 4.26bn | TWD 7.44bn | TWD 9.91bn | TWD 10.87bn | TWD 10.13bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -47.8% | 13.5% | 13.1% | 15.0% | 16.2% | 12.5% |
| Operating margin | -54.0% | 8.9% | 7.4% | 8.1% | 8.6% | 5.7% |
| Net margin | -17.1% | 4.2% | 3.3% | 4.4% | 5.6% | 2.5% |
| Return on equity | -169.7% | 10.3% | 6.7% | 6.7% | 8.3% | 2.5% |
| Return on assets | -9.1% | 1.7% | 1.3% | 1.6% | 2.6% | 0.8% |
| Free cash flow yield | 63.6% | 70.7% | -86.8% | -8.4% | -56.5% | 48.5% |
| Revenue growth | 22.0% | 54.4% | 44.4% | 7.4% | 59.4% | -20.2% |
| Earnings growth | -600.5% | 97.9% | 7.2% | -15.4% | 248.3% | -191.2% |
| Current ratio | 0.66x | 2.42x | 1.64x | 1.62x | 1.68x | 1.28x |
| Debt to equity | 14.08x | 3.55x | 2.66x | 1.81x | 1.03x | 1.64x |
| Equity ratio | 5.4% | 16.2% | 19.2% | 24.3% | 30.9% | 30.9% |
| Interest coverage | -15.57x | 3.93x | 6.44x | 7.24x | 8.04x | 3.71x |
| R&D as a share of sales | 0.8% | 1.5% | 1.8% | 3.1% | 3.5% | 5.4% |
| Buybacks as a share of market value | 0.7% | -0.5% | 0.6% | -1.3% | -9.5% | 8.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.6% | 36.0% | 33.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -20.2% | -8.9% | -4.9% | -2.0% |
| Operating margin | -26.5% | -15.6% | -11.7% | -9.5% |
| Net margin | -7.5% | -3.8% | -2.4% | -1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | 13.6 | 16.7 | 13.0 | 12.9 | 40.3 | -25.5 | -28.2 |
| Price to sales | 0.2 | 0.6 | 0.6 | 0.6 | 0.7 | 1.0 | 0.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 24 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 2.00 | 2.00 | 1.50 | 0.30 | 2.50 | 2.005 | 2.00 |
- 1.02-for-1 split · 18 Jul 2012
- 1.029-for-1 split · 15 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.