B 
1.44
-1.37%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥27.91bn
FY2016FY2025
Net income
CN¥2.13bn
FY2016FY2025
Free cash flow
CN¥5.98bn
FY2016FY2025
Shareholders' equity
CN¥35.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥27.91bn | CN¥25.83bn | CN¥24.52bn | CN¥21.48bn | CN¥27.88bn | CN¥25.36bn | CN¥28.19bn | CN¥24.60bn | CN¥21.19bn | CN¥17.35bn |
| Gross profit | CN¥10.65bn | CN¥9.57bn | CN¥8.91bn | CN¥8.46bn | CN¥10.37bn | CN¥9.73bn | CN¥10.17bn | CN¥8.78bn | CN¥6.46bn | CN¥5.78bn |
| Operating income | CN¥6.86bn | CN¥6.64bn | CN¥5.65bn | CN¥5.49bn | CN¥7.25bn | CN¥7.98bn | CN¥9.05bn | CN¥7.97bn | CN¥5.66bn | CN¥5.26bn |
| Net income | CN¥2.13bn | CN¥1.93bn | CN¥1.99bn | CN¥1.27bn | CN¥4.41bn | CN¥4.42bn | CN¥5.16bn | CN¥4.72bn | CN¥3.96bn | CN¥3.28bn |
| Diluted earnings per share | 0.21 | 0.19 | 0.20 | 0.13 | 0.44 | 0.44 | 0.51 | 0.50 | 0.45 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥214.41bn | CN¥206.75bn | CN¥193.04bn | CN¥188.68bn | CN¥214.19bn | CN¥174.40bn | CN¥151.16bn | CN¥126.38bn | CN¥100.46bn | CN¥81.05bn |
| Cash and short-term investments | CN¥12.67bn | CN¥11.18bn | CN¥13.14bn | CN¥16.01bn | CN¥13.09bn | CN¥14.70bn | CN¥12.16bn | CN¥12.94bn | CN¥9.94bn | CN¥10.92bn |
| Total liabilities | CN¥151.62bn | CN¥137.29bn | CN¥136.29bn | CN¥131.84bn | CN¥145.02bn | CN¥117.28bn | CN¥104.63bn | CN¥88.57bn | CN¥67.42bn | CN¥54.28bn |
| Debt | CN¥75.92bn | CN¥75.69bn | CN¥74.48bn | CN¥72.52bn | CN¥69.59bn | CN¥72.43bn | CN¥61.41bn | CN¥56.03bn | CN¥43.95bn | CN¥36.17bn |
| Shareholders' equity | CN¥35.93bn | CN¥41.30bn | CN¥33.12bn | CN¥38.14bn | CN¥45.27bn | CN¥43.97bn | CN¥36.80bn | CN¥31.84bn | CN¥27.41bn | CN¥22.81bn |
| Shares outstanding | 10,028m | 10,028m | 10,021m | 10,090m | 10,073m | 10,022m | 10,021m | 9,413m | 8,794m | 8,898m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥7.45bn | CN¥2.08bn | CN¥2.89bn | −CN¥425.6m | −CN¥5.04bn | −CN¥6.10bn | −CN¥6.70bn | −CN¥5.57bn | −CN¥6.71bn | −CN¥2.50bn |
| Capital spending | −CN¥1.47bn | −CN¥1.04bn | −CN¥2.39bn | −CN¥1.20bn | −CN¥2.75bn | −CN¥1.69bn | −CN¥1.52bn | −CN¥542.5m | −CN¥238.1m | −CN¥377.8m |
| Free cash flow | CN¥5.98bn | CN¥1.05bn | CN¥498.2m | −CN¥1.63bn | −CN¥7.79bn | −CN¥7.79bn | −CN¥8.22bn | −CN¥6.12bn | −CN¥6.95bn | −CN¥2.88bn |
| Dividends paid | −CN¥1.95bn | −CN¥1.44bn | −CN¥1.56bn | −CN¥1.39bn | −CN¥1.97bn | −CN¥1.62bn | −CN¥1.90bn | −CN¥1.60bn | −CN¥1.23bn | −CN¥957.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥13.13bn | CN¥14.82bn | CN¥13.37bn | CN¥13.79bn | CN¥12.15bn | CN¥10.79bn | CN¥13.73bn | CN¥10.84bn |
| Gross profit | CN¥5.11bn | CN¥5.50bn | CN¥5.34bn | CN¥5.00bn | CN¥4.61bn | CN¥3.93bn | CN¥4.98bn | CN¥5.18bn |
| Operating income | CN¥3.73bn | CN¥3.18bn | CN¥3.48bn | CN¥2.96bn | CN¥3.71bn | CN¥2.10bn | CN¥3.54bn | CN¥2.23bn |
| Net income | CN¥997.0m | CN¥928.7m | CN¥1.23bn | CN¥660.9m | CN¥1.28bn | CN¥294.7m | CN¥1.53bn | CN¥795.6m |
| Diluted earnings per share | 0.10 | 0.09 | 0.12 | 0.07 | 0.13 | 0.03 | 0.15 | 0.08 |
| Cash from operations | — | CN¥3.35bn | CN¥1.08bn | CN¥366.0m | −CN¥1.34bn | CN¥1.77bn | −CN¥2.23bn | CN¥224.0m |
| Capital spending | — | −CN¥328.0m | −CN¥406.0m | −CN¥441.0m | −CN¥372.0m | −CN¥1.05bn | −CN¥1.64bn | −CN¥244.0m |
| Free cash flow | — | CN¥3.02bn | CN¥673.0m | −CN¥75.0m | −CN¥1.72bn | CN¥723.0m | −CN¥3.87bn | −CN¥20.0m |
| Total assets | CN¥218.72bn | CN¥214.41bn | CN¥211.76bn | CN¥177.24bn | CN¥207.22bn | CN¥165.49bn | CN¥181.85bn | CN¥183.95bn |
| Cash and short-term investments | CN¥11.20bn | CN¥12.67bn | CN¥11.04bn | CN¥9.59bn | CN¥11.22bn | CN¥10.45bn | CN¥13.82bn | CN¥13.73bn |
| Debt | CN¥26.90bn | CN¥91.08bn | CN¥89.44bn | CN¥76.66bn | CN¥87.79bn | CN¥74.48bn | CN¥84.44bn | CN¥82.35bn |
| Shareholders' equity | CN¥36.89bn | CN¥35.93bn | CN¥45.19bn | CN¥35.41bn | CN¥35.34bn | CN¥28.39bn | CN¥30.10bn | CN¥32.69bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 1.9% | 7.5% |
| Operating income | 7.7% | -3.0% | 4.9% |
| Net income | 18.7% | -13.5% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.6% | 37.7% | 37.7% | 36.4% |
| Operating margin | 25.1% | 24.7% | 26.0% | 27.9% |
| Net margin | 7.6% | 7.3% | 10.6% | 13.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 12.3 | 8.8 | 15.8 | 6.9 | 7.1 | 7.7 | 8.0 | 13.4 | 14.0 |
| Price to sales | 0.8 | 0.9 | 0.7 | 0.9 | 1.1 | 1.2 | 1.4 | 1.5 | 2.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.093 | 0.165 | 0.167 | 0.157 | 0.137 | 0.168 | 0.162 | 0.19 |
- 20-to-1 reverse split · 26 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.