E 
5.12
+1.39%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.32bn
FY2016FY2025
Net income
CN¥462.3m
FY2016FY2025
Free cash flow
CN¥1.62bn
FY2016FY2025
Shareholders' equity
CN¥5.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.32bn | CN¥7.67bn | CN¥8.05bn | CN¥6.59bn | CN¥7.40bn | CN¥6.20bn | CN¥4.83bn | CN¥2.94bn | CN¥2.57bn | CN¥1.86bn |
| Gross profit | CN¥5.60bn | CN¥5.86bn | CN¥6.06bn | CN¥4.95bn | CN¥5.52bn | CN¥4.55bn | CN¥3.51bn | CN¥2.10bn | CN¥1.82bn | CN¥1.34bn |
| Research and development | CN¥185.2m | CN¥211.4m | CN¥213.3m | CN¥197.4m | CN¥171.4m | CN¥167.7m | CN¥120.1m | CN¥56.9m | CN¥49.9m | CN¥29.2m |
| Operating income | CN¥426.0m | CN¥549.4m | CN¥1.07bn | CN¥327.1m | CN¥831.9m | CN¥379.2m | CN¥441.4m | CN¥332.4m | CN¥288.1m | CN¥338.6m |
| Net income | CN¥462.3m | CN¥545.6m | CN¥976.0m | CN¥445.3m | CN¥656.8m | CN¥527.3m | CN¥472.3m | CN¥317.6m | CN¥295.2m | CN¥272.1m |
| Diluted earnings per share | 0.69 | 0.80 | 1.42 | 0.65 | 0.94 | 0.77 | 0.69 | 0.65 | 0.60 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.32bn | CN¥7.99bn | CN¥8.19bn | CN¥7.29bn | CN¥7.26bn | CN¥6.69bn | CN¥6.42bn | CN¥2.04bn | CN¥1.87bn | CN¥1.56bn |
| Cash and short-term investments | CN¥1.15bn | CN¥1.04bn | CN¥1.71bn | CN¥1.13bn | CN¥988.0m | CN¥1.01bn | CN¥805.0m | CN¥749.2m | CN¥602.1m | CN¥574.6m |
| Total liabilities | CN¥2.87bn | CN¥2.75bn | CN¥2.87bn | CN¥2.64bn | CN¥2.68bn | CN¥2.64bn | CN¥2.72bn | CN¥600.7m | CN¥573.2m | CN¥470.7m |
| Debt | CN¥1.00bn | CN¥1.14bn | CN¥1.27bn | CN¥1.19bn | CN¥1.25bn | CN¥970.1m | CN¥826.5m | CN¥98.2m | CN¥158.9m | CN¥142.8m |
| Shareholders' equity | CN¥5.38bn | CN¥5.25bn | CN¥5.33bn | CN¥4.65bn | CN¥4.59bn | CN¥4.02bn | CN¥3.66bn | CN¥1.42bn | CN¥1.27bn | CN¥1.05bn |
| Shares outstanding | 674m | 684m | 688m | 687m | 700m | 685m | 688m | 490m | 489m | 506m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.81bn | CN¥1.16bn | CN¥1.83bn | CN¥1.98bn | CN¥1.40bn | CN¥1.65bn | CN¥814.5m | CN¥465.8m | CN¥174.2m | CN¥215.6m |
| Capital spending | −CN¥192.1m | −CN¥182.8m | −CN¥135.5m | −CN¥198.3m | −CN¥201.2m | −CN¥129.0m | −CN¥115.4m | −CN¥74.2m | −CN¥83.0m | −CN¥34.8m |
| Free cash flow | CN¥1.62bn | CN¥977.3m | CN¥1.69bn | CN¥1.78bn | CN¥1.20bn | CN¥1.52bn | CN¥699.1m | CN¥391.7m | CN¥91.2m | CN¥180.9m |
| Dividends paid | −CN¥272.3m | −CN¥515.5m | −CN¥290.1m | −CN¥328.7m | −CN¥246.3m | −CN¥216.0m | −CN¥159.6m | −CN¥181.8m | −CN¥117.1m | −CN¥74.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.13bn | CN¥3.71bn | CN¥3.61bn | CN¥3.82bn | CN¥3.85bn | CN¥4.16bn | CN¥3.89bn | CN¥3.22bn |
| Gross profit | CN¥2.39bn | CN¥2.84bn | CN¥2.76bn | CN¥2.93bn | CN¥2.94bn | CN¥3.13bn | CN¥2.93bn | CN¥2.43bn |
| Operating income | CN¥323.2m | CN¥115.7m | CN¥272.0m | CN¥167.1m | CN¥170.9m | CN¥230.4m | CN¥503.5m | CN¥176.7m |
| Net income | CN¥329.8m | CN¥127.5m | CN¥334.9m | CN¥221.1m | CN¥324.5m | CN¥457.6m | CN¥518.5m | CN¥141.9m |
| Diluted earnings per share | 0.49 | 0.19 | 0.50 | 0.32 | 0.47 | 0.67 | 0.75 | 0.21 |
| Cash from operations | — | CN¥785.0m | CN¥1.04bn | CN¥633.0m | CN¥526.0m | CN¥762.0m | CN¥1.06bn | CN¥839.0m |
| Capital spending | — | −CN¥127.0m | −CN¥62.0m | −CN¥117.0m | −CN¥65.0m | −CN¥86.0m | −CN¥42.0m | −CN¥121.0m |
| Free cash flow | — | CN¥658.0m | CN¥981.0m | CN¥516.0m | CN¥461.0m | CN¥676.0m | CN¥1.02bn | CN¥718.0m |
| Total assets | CN¥7.95bn | CN¥8.32bn | CN¥7.98bn | CN¥7.99bn | CN¥7.66bn | CN¥8.19bn | CN¥7.53bn | CN¥7.29bn |
| Cash and short-term investments | CN¥1.25bn | CN¥1.15bn | CN¥1.26bn | CN¥1.04bn | CN¥1.25bn | CN¥1.71bn | CN¥1.58bn | CN¥1.02bn |
| Debt | CN¥1.04bn | CN¥1.60bn | CN¥1.55bn | CN¥1.53bn | CN¥1.61bn | CN¥1.47bn | CN¥1.40bn | CN¥1.38bn |
| Shareholders' equity | CN¥5.45bn | CN¥5.38bn | CN¥5.28bn | CN¥5.25bn | CN¥5.16bn | CN¥5.33bn | CN¥4.87bn | CN¥4.65bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 76.6% | 76.4% | 75.3% | 75.1% | 74.6% | 73.4% |
| Operating margin | 7.8% | 7.2% | 15.1% | 7.4% | 11.2% | 8.6% |
| Net margin | 6.3% | 7.1% | 12.1% | 6.8% | 8.9% | 8.5% |
| Return on equity | 8.6% | 10.4% | 18.3% | 9.6% | 14.3% | 13.1% |
| Return on assets | 5.6% | 6.8% | 11.9% | 6.1% | 9.1% | 7.9% |
| Free cash flow yield | 65.0% | 43.0% | 62.4% | 69.4% | 50.1% | 56.8% |
| Revenue growth | -4.6% | -4.7% | 22.1% | -10.9% | 19.3% | 28.4% |
| Earnings growth | -15.3% | -44.1% | 119.2% | -32.2% | 24.6% | 11.6% |
| Current ratio | 1.92x | 1.90x | 1.78x | 1.60x | 1.60x | 1.43x |
| Debt to equity | 0.19x | 0.22x | 0.21x | 0.20x | 0.22x | 0.11x |
| Equity ratio | 64.7% | 65.7% | 65.1% | 63.9% | 63.2% | 60.2% |
| Interest coverage | 10.04x | 8.50x | 21.41x | 7.40x | 16.61x | 9.77x |
| R&D as a share of sales | 2.5% | 2.8% | 2.6% | 3.0% | 2.3% | 2.7% |
| Buybacks as a share of market value | 1.4% | 0.6% | -0.1% | 1.8% | -2.2% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 3.4% | 17.2% |
| Operating income | 9.2% | 2.4% | 3.4% |
| Net income | 1.3% | -2.6% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.5% | 75.9% | 75.3% | 74.5% |
| Operating margin | 6.5% | 8.0% | 8.3% | 9.3% |
| Net margin | 6.7% | 8.2% | 8.4% | 9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 10.2 | 9.1 | 15.4 | 11.6 | 15.6 | 11.9 | 13.3 | 11.7 | 14.1 |
| Price to sales | 0.6 | 0.7 | 1.1 | 1.0 | 1.0 | 1.3 | 1.2 | 1.4 | 1.4 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.302 | 0.38 | 0.70 | 0.40 | 0.48 | 0.38 | 0.32 | 0.32 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.