T 
2,186
+2.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥95.41bn
FY2017FY2026
Net income
¥4.37bn
FY2017FY2026
Free cash flow
¥1.66bn
FY2017FY2026
Shareholders' equity
¥83.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥95.41bn | ¥94.80bn | ¥86.52bn | ¥84.13bn | ¥80.71bn | ¥76.40bn | ¥80.60bn | ¥81.90bn | ¥79.09bn | ¥77.72bn |
| Gross profit | ¥13.19bn | ¥11.81bn | ¥9.68bn | ¥8.21bn | ¥11.15bn | ¥10.55bn | ¥10.43bn | ¥10.42bn | ¥11.16bn | ¥13.70bn |
| Research and development | — | ¥574.0m | ¥536.0m | ¥629.0m | ¥935.0m | ¥916.0m | ¥1.01bn | ¥861.0m | ¥881.0m | ¥813.0m |
| Operating income | ¥4.30bn | ¥3.93bn | ¥2.45bn | ¥1.78bn | ¥4.23bn | ¥3.42bn | ¥3.06bn | ¥3.35bn | ¥3.93bn | ¥4.71bn |
| Net income | ¥4.37bn | ¥3.61bn | ¥4.59bn | ¥4.13bn | ¥5.25bn | ¥5.59bn | ¥3.69bn | ¥4.21bn | ¥2.19bn | ¥3.85bn |
| Diluted earnings per share | 123.72 | 102.86 | 130.03 | 116.24 | 147.18 | 138.86 | 91.34 | 100.73 | 52.45 | 89.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥141.31bn | ¥140.77bn | ¥134.27bn | ¥124.15bn | ¥126.82bn | ¥129.70bn | ¥133.92bn | ¥131.30bn | ¥128.83bn | ¥131.80bn |
| Cash and short-term investments | ¥7.81bn | ¥11.38bn | ¥13.43bn | ¥10.30bn | ¥12.06bn | ¥13.53bn | ¥10.18bn | ¥8.89bn | ¥10.55bn | ¥11.47bn |
| Total liabilities | ¥51.20bn | ¥54.93bn | ¥50.34bn | ¥45.57bn | ¥48.25bn | ¥49.41bn | ¥56.24bn | ¥55.58bn | ¥56.06bn | ¥57.13bn |
| Debt | ¥26.49bn | ¥29.60bn | ¥27.21bn | ¥24.64bn | ¥24.79bn | ¥24.82bn | ¥30.76bn | ¥29.20bn | ¥32.14bn | ¥32.51bn |
| Shareholders' equity | ¥83.46bn | ¥78.68bn | ¥77.01bn | ¥72.23bn | ¥72.29bn | ¥73.61bn | ¥71.06bn | ¥69.19bn | ¥66.48bn | ¥68.53bn |
| Shares outstanding | 35m | 35m | 35m | 36m | 36m | 40m | 40m | 42m | 42m | 43m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.89bn | ¥8.77bn | ¥11.40bn | ¥2.58bn | ¥9.58bn | ¥11.64bn | ¥11.01bn | ¥8.24bn | ¥8.77bn | ¥11.97bn |
| Capital spending | −¥8.24bn | −¥9.90bn | −¥6.31bn | −¥4.76bn | −¥7.39bn | −¥8.47bn | −¥7.77bn | −¥7.87bn | −¥4.95bn | −¥11.12bn |
| Free cash flow | ¥1.66bn | −¥1.13bn | ¥5.09bn | −¥2.18bn | ¥2.19bn | ¥3.17bn | ¥3.24bn | ¥368.0m | ¥3.82bn | ¥854.0m |
| Dividends paid | −¥1.45bn | −¥1.53bn | −¥1.18bn | −¥1.45bn | −¥1.67bn | −¥1.03bn | −¥1.04bn | −¥693.0m | −¥1.02bn | −¥744.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.23bn | ¥23.51bn | ¥23.99bn | ¥23.63bn | ¥24.28bn | ¥23.55bn | ¥24.68bn | ¥23.87bn |
| Gross profit | ¥3.75bn | ¥3.18bn | ¥3.35bn | ¥3.21bn | ¥3.45bn | ¥3.19bn | ¥3.11bn | ¥2.92bn |
| Operating income | ¥1.47bn | ¥755.0m | ¥1.18bn | ¥1.03bn | ¥1.33bn | ¥1.05bn | ¥1.00bn | ¥825.0m |
| Net income | ¥1.65bn | ¥341.0m | ¥1.72bn | ¥937.0m | ¥1.37bn | −¥94.0m | ¥1.60bn | ¥689.0m |
| Diluted earnings per share | 46.62 | 9.66 | 49.05 | 26.72 | 39.07 | -2.68 | 45.44 | 19.52 |
| Cash from operations | — | — | — | — | — | — | — | ¥2.49bn |
| Capital spending | — | — | — | — | — | — | — | −¥1.89bn |
| Free cash flow | — | — | — | — | — | — | — | ¥594.0m |
| Total assets | ¥141.86bn | ¥141.31bn | ¥143.83bn | ¥139.39bn | ¥137.66bn | ¥140.77bn | ¥136.63bn | ¥132.60bn |
| Cash and short-term investments | ¥7.53bn | ¥7.81bn | ¥10.48bn | ¥8.65bn | ¥8.90bn | ¥11.38bn | ¥10.59bn | ¥10.12bn |
| Debt | ¥12.37bn | ¥26.49bn | ¥18.13bn | ¥28.05bn | ¥15.65bn | ¥29.27bn | ¥13.95bn | ¥26.20bn |
| Shareholders' equity | ¥84.49bn | ¥83.46bn | ¥82.79bn | ¥81.12bn | ¥79.26bn | ¥78.68bn | ¥78.06bn | ¥77.98bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 12.5% | 11.2% | 9.8% | 13.8% | 13.8% | — |
| Operating margin | 4.5% | 4.1% | 2.8% | 2.1% | 5.2% | 4.5% | — |
| Net margin | 4.6% | 3.8% | 5.3% | 4.9% | 6.5% | 7.3% | — |
| Return on equity | 5.2% | 4.6% | 6.0% | 5.7% | 7.3% | 7.6% | — |
| Return on assets | 3.1% | 2.6% | 3.4% | 3.3% | 4.1% | 4.3% | — |
| Free cash flow yield | 23.6% | 24.5% | 23.1% | 9.5% | 21.9% | 23.0% | — |
| Revenue growth | 0.6% | 9.6% | 2.8% | 4.2% | 5.6% | -5.2% | — |
| Earnings growth | 21.1% | -21.4% | 11.1% | -21.3% | -6.1% | 51.4% | — |
| Current ratio | 1.53x | 1.56x | 1.61x | 1.63x | 1.41x | 1.57x | — |
| Debt to equity | 0.32x | 0.37x | 0.35x | 0.34x | 0.34x | 0.34x | — |
| Equity ratio | 59.1% | 55.9% | 57.4% | 58.2% | 57.0% | 56.8% | — |
| Interest coverage | 14.67x | 19.35x | 15.79x | 12.98x | 30.89x | 17.39x | — |
| R&D as a share of sales | — | 0.6% | 0.6% | 0.7% | 1.2% | 1.2% | 1.3% |
| Buybacks as a share of market value | -0.7% | 0.7% | 0.7% | 0.4% | 11.4% | 0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 4.5% | 2.0% |
| Operating income | 34.2% | 4.6% | 1.4% |
| Net income | 1.9% | -4.8% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 11.9% | 12.5% | 13.6% |
| Operating margin | 4.3% | 3.5% | 3.9% | 4.2% |
| Net margin | 4.2% | 4.6% | 5.3% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.1 | 15.4 | 9.3 | 11.3 | 6.4 | 9.9 | 18.2 | 13.4 | 26.1 | 15.8 |
| Price to sales | 0.8 | 0.6 | 0.5 | 0.6 | 0.4 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 47.00 | 73.667 | 43.333 | 33.333 | 40.00 | 41.667 | 25.00 | 25.00 |
- 3-for-1 split · 29 Sept 2025
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.