W 
0.21
+4.90%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$619.2m
FY2017FY2026
Net income
−HK$12.9m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
HK$139.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$619.2m | HK$599.1m | HK$528.9m | HK$486.4m | HK$297.6m | HK$319.3m | HK$380.5m | HK$415.5m | HK$443.6m | HK$513.5m |
| Gross profit | HK$33.3m | HK$31.9m | HK$33.5m | HK$26.7m | HK$11.7m | HK$21.2m | HK$18.1m | HK$31.0m | HK$41.7m | HK$45.2m |
| Operating income | −HK$13.6m | −HK$1.4m | HK$4.0m | −HK$5.1m | −HK$11.1m | −HK$10.9m | −HK$17.8m | −HK$10.1m | HK$5.4m | HK$5.4m |
| Net income | −HK$12.9m | −HK$2.1m | HK$3.9m | −HK$1.3m | −HK$11.1m | −HK$6.0m | −HK$14.5m | −HK$9.3m | HK$3.6m | HK$1.3m |
| Diluted earnings per share | -0.02 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$229.1m | HK$240.2m | HK$234.2m | HK$225.8m | HK$230.1m | HK$243.8m | HK$252.2m | HK$231.1m | HK$435.2m | HK$282.8m |
| Cash and short-term investments | HK$65.0m | HK$62.7m | HK$48.4m | HK$84.7m | HK$63.7m | HK$84.6m | HK$68.6m | HK$59.5m | HK$66.1m | HK$40.0m |
| Total liabilities | HK$88.9m | HK$95.2m | HK$99.8m | HK$93.8m | HK$96.8m | HK$99.4m | HK$101.8m | HK$68.7m | HK$231.8m | HK$110.7m |
| Debt | HK$2.5m | HK$4.7m | HK$4.5m | HK$1.8m | HK$4.0m | HK$1.4m | HK$31.5m | HK$2.8m | HK$22.3m | HK$12.6m |
| Shareholders' equity | HK$139.9m | HK$144.4m | HK$133.8m | HK$131.4m | HK$132.7m | HK$143.8m | HK$149.8m | HK$161.8m | HK$173.9m | HK$171.5m |
| Shares outstanding | 585m | 671m | 5,594m | 5,594m | 5,594m | 5,594m | 5,594m | 5,594m | 5,594m | 5,594m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | HK$2.4m | HK$4.6m | HK$8.6m | −HK$26.0m | HK$4.1m | HK$9.1m | −HK$10.7m | HK$49.9m | −HK$23.9m |
| Capital spending | — | −HK$379,000 | −HK$374,000 | −HK$1.5m | −HK$628,000 | −HK$219,000 | −HK$219,000 | −HK$181,000 | −HK$388,000 | −HK$846,000 |
| Free cash flow | — | HK$2.0m | HK$4.2m | HK$7.2m | −HK$26.6m | HK$3.9m | HK$8.9m | −HK$10.9m | HK$49.5m | −HK$24.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$316.7m | HK$302.5m | HK$284.5m | HK$314.6m | HK$259.4m | HK$269.5m | HK$239.3m | HK$247.1m |
| Gross profit | HK$15.9m | HK$17.4m | HK$14.4m | HK$17.5m | HK$16.5m | HK$17.0m | HK$14.5m | HK$12.2m |
| Operating income | −HK$11.8m | −HK$3.4m | −HK$1.4m | HK$350,000 | HK$4.0m | −HK$4.2m | −HK$5.1m | HK$320,000 |
| Net income | −HK$11.0m | −HK$1.9m | −HK$4.1m | HK$2.0m | HK$6.3m | −HK$2.4m | −HK$357,000 | −HK$969,000 |
| Diluted earnings per share | -0.02 | -0.00 | -0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | −HK$26.0m | HK$7.0m | −HK$5.0m | HK$30.0m | −HK$25.0m | HK$32.0m | −HK$11.0m |
| Capital spending | — | — | −HK$7.0m | — | — | — | −HK$1.0m | — |
| Free cash flow | — | — | HK$0 | — | — | — | HK$31.0m | — |
| Total assets | HK$229.1m | HK$231.6m | HK$240.2m | HK$237.6m | HK$234.2m | HK$246.4m | HK$225.8m | HK$226.7m |
| Cash and short-term investments | HK$65.0m | HK$58.1m | HK$66.4m | HK$40.0m | HK$48.4m | HK$58.4m | HK$84.7m | HK$44.4m |
| Debt | HK$1.2m | HK$5.2m | HK$4.7m | HK$4.7m | HK$4.5m | HK$1.5m | HK$1.8m | HK$2.2m |
| Shareholders' equity | HK$139.9m | HK$142.7m | HK$144.4m | HK$135.8m | HK$133.8m | HK$128.9m | HK$131.4m | HK$131.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 14.2% | 2.4% |
| Operating income | 38.7% | 4.4% | — |
| Net income | 113.5% | 16.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.4% | 5.6% | 5.6% | 6.7% |
| Operating margin | -1.2% | -0.7% | -1.3% | -0.7% |
| Net margin | -1.2% | -0.6% | -1.0% | -0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.1 | -118.2 | 217.6 | -2717.2 | -384.0 | -708.7 | -453.9 | -962.8 | — | — |
| Price to sales | 0.2 | 0.4 | 1.6 | 7.4 | 14.3 | 13.3 | 17.3 | 21.5 | 16.3 | 47.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 13 Jan 2026
- 5-for-1 split · 8 Feb 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.