E 
0.46
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥49.9m
FY2016FY2025
Net income
CN¥19.5m
FY2016FY2025
Free cash flow
CN¥14.5m
FY2016FY2025
Shareholders' equity
CN¥999.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥49.9m | CN¥39.4m | CN¥40.1m | CN¥44.8m | CN¥45.2m | CN¥51.7m | CN¥71.3m | CN¥61.7m | CN¥66.7m | CN¥55.9m |
| Operating income | CN¥31.5m | CN¥25.0m | CN¥22.6m | CN¥24.9m | CN¥38.0m | CN¥46.8m | CN¥21.5m | CN¥19.0m | CN¥24.0m | CN¥49.1m |
| Net income | CN¥19.5m | CN¥21.7m | CN¥16.5m | CN¥18.9m | CN¥28.0m | CN¥34.0m | CN¥37.3m | CN¥36.6m | CN¥24.3m | CN¥31.5m |
| Diluted earnings per share | 0.04 | 0.05 | 0.04 | 0.04 | 0.06 | 0.08 | 0.08 | 0.08 | 0.07 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.22bn | CN¥1.04bn | CN¥1.02bn | CN¥1.01bn | CN¥1.00bn | CN¥1.16bn | CN¥1.15bn | CN¥1.11bn | CN¥936.3m | CN¥915.8m |
| Cash and short-term investments | CN¥235.5m | CN¥198.4m | CN¥190.5m | CN¥184.2m | CN¥174.7m | CN¥217.8m | CN¥201.3m | CN¥181.3m | CN¥42.4m | CN¥42.7m |
| Total liabilities | CN¥225.7m | CN¥186.3m | CN¥190.2m | CN¥185.1m | CN¥194.6m | CN¥229.1m | CN¥225.5m | CN¥230.4m | CN¥217.1m | CN¥219.9m |
| Debt | CN¥2.5m | CN¥180,855 | CN¥1.2m | CN¥2.2m | CN¥9.0m | CN¥14.2m | CN¥23.6m | CN¥26.5m | CN¥32.5m | CN¥47.8m |
| Shareholders' equity | CN¥999.2m | CN¥850.1m | CN¥833.4m | CN¥827.4m | CN¥806.3m | CN¥934.6m | CN¥919.9m | CN¥879.1m | CN¥719.3m | CN¥695.9m |
| Shares outstanding | 441m | 441m | 441m | 441m | 441m | 441m | 441m | 442m | 331m | 331m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥14.6m | CN¥7.4m | CN¥11.9m | CN¥9.7m | CN¥16.1m | CN¥17.5m | CN¥27.2m | CN¥17.2m | CN¥32.9m | CN¥30.4m |
| Capital spending | −CN¥46,000 | −CN¥93,427 | −CN¥330,853 | −CN¥53,142 | −CN¥58,285 | −CN¥46,000 | −CN¥2.3m | −CN¥1.3m | −CN¥930,000 | −CN¥801,000 |
| Free cash flow | CN¥14.5m | CN¥7.3m | CN¥11.6m | CN¥9.7m | CN¥16.0m | CN¥17.5m | CN¥24.9m | CN¥15.9m | CN¥31.9m | CN¥29.6m |
| Dividends paid | −CN¥9.4m | −CN¥5.2m | −CN¥11.2m | −CN¥3.7m | −CN¥16.2m | −CN¥9.0m | −CN¥9.0m | −CN¥9.0m | −CN¥9.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥20.6m | CN¥25.5m | CN¥24.5m | CN¥18.9m | CN¥20.5m | CN¥21.1m | CN¥19.0m | CN¥21.6m |
| Operating income | CN¥8.5m | CN¥17.2m | CN¥14.4m | CN¥12.7m | CN¥12.3m | CN¥7.8m | CN¥6.8m | CN¥7.8m |
| Net income | CN¥8.0m | CN¥9.4m | CN¥10.1m | CN¥11.9m | CN¥9.8m | CN¥5.1m | CN¥11.4m | CN¥8.4m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.03 | 0.02 |
| Cash from operations | — | CN¥10.0m | CN¥4.0m | CN¥8.0m | −CN¥1.0m | CN¥9.0m | CN¥2.0m | CN¥5.0m |
| Capital spending | — | — | −CN¥1.0m | — | — | — | — | — |
| Free cash flow | — | — | CN¥3.0m | — | — | — | — | — |
| Total assets | CN¥1.22bn | CN¥1.22bn | CN¥1.22bn | CN¥1.04bn | CN¥1.03bn | CN¥1.02bn | CN¥1.03bn | CN¥1.01bn |
| Cash and short-term investments | CN¥229.8m | CN¥235.5m | CN¥236.2m | CN¥198.4m | CN¥191.4m | CN¥190.5m | CN¥192.0m | CN¥184.2m |
| Debt | CN¥1.0m | CN¥2.5m | CN¥4.1m | CN¥373,322 | CN¥1.4m | CN¥2.3m | CN¥2.8m | CN¥3.2m |
| Shareholders' equity | CN¥996.8m | CN¥999.2m | CN¥994.0m | CN¥850.1m | CN¥842.0m | CN¥833.4m | CN¥833.8m | CN¥827.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | -0.7% | -1.7% |
| Operating income | 8.2% | -7.6% | -5.4% |
| Net income | 1.1% | -10.5% | -5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 63.3% | 59.7% | 69.6% | 60.9% |
| Net margin | 46.1% | 44.0% | 51.1% | 51.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 6.8 | 10.2 | 9.4 | 7.1 | 6.2 | 6.4 | 8.9 |
| Price to sales | 3.1 | 3.7 | 4.2 | 4.0 | 4.4 | 4.1 | 3.3 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 9 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.019 | 0.015 | 0.033 | 0.012 | 0.051 | 0.022 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.