S 
1,130.5
+6.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥161.60bn
FY2017FY2026
Net income
¥7.43bn
FY2017FY2026
Free cash flow
¥12.63bn
FY2017FY2026
Shareholders' equity
¥42.05bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥161.60bn | ¥129.82bn | ¥110.63bn | ¥88.03bn | ¥64.87bn | ¥46.00bn | ¥28.71bn | ¥19.53bn | ¥12.79bn | ¥8.17bn |
| Gross profit | ¥54.20bn | ¥45.02bn | ¥35.36bn | ¥29.94bn | ¥20.21bn | ¥13.15bn | ¥8.69bn | ¥6.09bn | ¥3.81bn | ¥2.21bn |
| Research and development | — | ¥42.0m | ¥28.0m | ¥27.0m | — | — | — | — | — | ¥1.7m |
| Operating income | ¥17.53bn | ¥15.55bn | ¥10.54bn | ¥11.57bn | ¥6.87bn | ¥3.99bn | ¥2.35bn | ¥1.54bn | ¥1.20bn | ¥391.5m |
| Net income | ¥7.43bn | ¥8.94bn | ¥5.13bn | ¥6.25bn | ¥4.97bn | ¥2.82bn | ¥1.65bn | ¥970.5m | ¥368.2m | ¥208.7m |
| Diluted earnings per share | 28.82 | 33.90 | 19.45 | 23.65 | 18.79 | 10.63 | 6.11 | 3.81 | 1.56 | 0.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥109.69bn | ¥77.66bn | ¥63.30bn | ¥49.89bn | ¥40.23bn | ¥34.27bn | ¥19.82bn | ¥14.98bn | ¥6.28bn | ¥5.34bn |
| Cash and short-term investments | ¥31.10bn | ¥23.73bn | ¥20.87bn | ¥17.59bn | ¥12.92bn | ¥14.25bn | ¥6.52bn | ¥8.69bn | ¥2.47bn | ¥1.98bn |
| Total liabilities | ¥67.48bn | ¥36.62bn | ¥28.77bn | ¥20.31bn | ¥14.22bn | ¥11.59bn | ¥9.04bn | ¥6.04bn | ¥3.78bn | ¥3.22bn |
| Debt | ¥34.71bn | ¥12.22bn | ¥9.58bn | ¥4.91bn | ¥3.54bn | ¥4.23bn | ¥4.60bn | ¥2.79bn | ¥1.68bn | ¥2.05bn |
| Shareholders' equity | ¥42.05bn | ¥41.04bn | ¥34.04bn | ¥29.13bn | ¥25.65bn | ¥22.40bn | ¥10.51bn | ¥8.65bn | ¥2.31bn | ¥1.93bn |
| Shares outstanding | 258m | 264m | 264m | 264m | 265m | 265m | 270m | 255m | 236m | 236m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.72bn | ¥15.65bn | ¥9.09bn | ¥10.25bn | ¥7.39bn | ¥4.76bn | ¥2.25bn | ¥1.13bn | ¥1.25bn | ¥394.2m |
| Capital spending | −¥1.09bn | −¥1.32bn | −¥5.65bn | −¥1.26bn | −¥651.5m | −¥435.7m | −¥483.6m | −¥213.9m | −¥130.9m | −¥137.5m |
| Free cash flow | ¥12.63bn | ¥14.33bn | ¥3.44bn | ¥8.99bn | ¥6.74bn | ¥4.32bn | ¥1.77bn | ¥920.0m | ¥1.12bn | ¥256.7m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −¥1.40bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.75bn | ¥43.81bn | ¥37.19bn | ¥34.84bn | ¥34.41bn | ¥33.72bn | ¥31.51bn | ¥30.17bn |
| Gross profit | ¥15.84bn | ¥14.26bn | ¥12.78bn | ¥11.32bn | ¥11.97bn | ¥11.84bn | ¥11.18bn | ¥10.02bn |
| Operating income | ¥6.06bn | ¥4.51bn | ¥4.09bn | ¥2.86bn | ¥3.72bn | ¥3.85bn | ¥4.54bn | ¥3.52bn |
| Net income | ¥3.45bn | −¥33.0m | ¥2.22bn | ¥1.79bn | ¥2.65bn | ¥1.79bn | ¥2.52bn | ¥1.98bn |
| Diluted earnings per share | 13.39 | -0.13 | 8.60 | 6.81 | 10.06 | 6.79 | 9.55 | 7.50 |
| Cash from operations | — | — | — | — | ¥11.61bn | — | ¥2.02bn | ¥2.02bn |
| Capital spending | — | — | — | — | −¥923.0m | — | −¥277.0m | −¥277.0m |
| Free cash flow | — | — | — | — | ¥10.69bn | — | ¥1.74bn | ¥1.74bn |
| Total assets | ¥109.69bn | ¥105.28bn | ¥80.39bn | ¥79.10bn | ¥77.66bn | ¥77.83bn | ¥67.80bn | ¥66.21bn |
| Cash and short-term investments | ¥31.10bn | ¥33.75bn | ¥24.44bn | ¥25.32bn | ¥23.73bn | ¥27.47bn | ¥25.03bn | ¥24.40bn |
| Debt | ¥7.17bn | ¥23.37bn | ¥20.06bn | ¥7.67bn | ¥12.04bn | ¥13.33bn | ¥13.67bn | ¥6.93bn |
| Shareholders' equity | ¥42.05bn | ¥38.47bn | ¥38.57bn | ¥42.86bn | ¥41.04bn | ¥38.31bn | ¥36.13bn | ¥35.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.4% | 28.6% | 40.2% |
| Operating income | 14.9% | 34.4% | 42.2% |
| Net income | 6.0% | 21.4% | 37.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.0% | 33.6% | 32.9% | 32.6% |
| Operating margin | 11.4% | 11.3% | 11.0% | 10.7% |
| Net margin | 5.6% | 5.7% | 5.9% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.3 | 29.0 | 62.4 | 101.0 | 82.8 | 149.7 | 156.3 | 139.6 | 154.0 | 255.1 |
| Price to sales | 1.8 | 2.0 | 2.9 | 7.2 | 6.3 | 9.2 | 9.0 | 6.9 | 4.4 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-for-1 split · 22 Jan 2025
- 5-for-1 split · 28 Jan 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.