C 
2,021
+0.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.66bn
FY2016FY2025
Net income
¥2.50bn
FY2016FY2025
Free cash flow
¥1.77bn
FY2016FY2025
Shareholders' equity
¥13.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.66bn | ¥27.71bn | ¥24.07bn | ¥20.54bn | ¥23.40bn | ¥20.21bn | ¥16.51bn | ¥10.71bn | ¥5.40bn | ¥3.73bn |
| Gross profit | ¥12.78bn | ¥13.13bn | ¥10.38bn | ¥7.88bn | ¥7.66bn | ¥6.12bn | ¥4.94bn | ¥4.16bn | ¥2.06bn | ¥1.25bn |
| Operating income | ¥2.33bn | ¥2.23bn | ¥1.17bn | ¥1.24bn | ¥2.30bn | ¥1.50bn | ¥880.5m | ¥1.22bn | ¥955.6m | ¥557.1m |
| Net income | ¥2.50bn | ¥1.48bn | ¥451.1m | ¥46.6m | ¥2.78bn | ¥744.6m | ¥74.9m | −¥313.8m | ¥650.4m | ¥275.5m |
| Diluted earnings per share | 215.09 | 128.65 | 39.53 | 4.09 | 250.25 | 64.63 | 6.77 | -28.47 | 62.11 | 30.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥37.50bn | ¥33.09bn | ¥25.99bn | ¥22.67bn | ¥20.28bn | ¥16.36bn | ¥13.00bn | ¥11.95bn | ¥7.99bn | ¥5.83bn |
| Cash and short-term investments | ¥15.69bn | ¥14.13bn | ¥11.11bn | ¥9.32bn | ¥9.26bn | ¥7.94bn | ¥5.27bn | ¥5.24bn | ¥4.00bn | ¥3.63bn |
| Total liabilities | ¥23.54bn | ¥20.37bn | ¥15.94bn | ¥12.98bn | ¥10.46bn | ¥9.27bn | ¥6.42bn | ¥5.51bn | ¥2.41bn | ¥1.53bn |
| Debt | ¥9.42bn | ¥9.54bn | ¥7.36bn | ¥5.89bn | ¥4.22bn | ¥3.82bn | ¥3.00bn | ¥2.99bn | ¥773.8m | ¥505.4m |
| Shareholders' equity | ¥13.30bn | ¥11.15bn | ¥9.19bn | ¥8.88bn | ¥9.08bn | ¥6.52bn | ¥6.11bn | ¥6.02bn | ¥5.58bn | ¥4.31bn |
| Shares outstanding | 12m | 12m | 11m | 11m | 11m | 12m | 11m | 11m | 10m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.99bn | ¥379.6m | ¥1.23bn | ¥101.8m | ¥1.16bn | ¥2.26bn | ¥770.9m | ¥906.7m | ¥708.4m | ¥370.4m |
| Capital spending | −¥217.3m | −¥324.8m | −¥269.3m | −¥416.0m | −¥178.7m | −¥401.5m | −¥329.4m | −¥25.6m | −¥51.9m | −¥10.7m |
| Free cash flow | ¥1.77bn | ¥54.8m | ¥963.0m | −¥314.2m | ¥983.8m | ¥1.86bn | ¥441.5m | ¥881.1m | ¥656.5m | ¥359.7m |
| Dividends paid | −¥690.1m | −¥228.1m | −¥227.6m | −¥448.8m | −¥197.8m | −¥155.0m | −¥154.1m | −¥130.2m | −¥82.4m | −¥82.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.24bn | ¥9.52bn | ¥7.39bn | ¥6.41bn | ¥8.17bn | ¥7.69bn | ¥7.49bn | ¥7.07bn |
| Gross profit | ¥3.70bn | ¥4.36bn | ¥3.09bn | ¥2.94bn | ¥3.50bn | ¥3.24bn | ¥3.56bn | ¥3.44bn |
| Operating income | ¥571.2m | ¥1.73bn | ¥390.3m | ¥482.0m | ¥601.2m | ¥860.5m | ¥798.1m | ¥618.5m |
| Net income | ¥122.9m | ¥993.1m | ¥105.8m | ¥839.2m | ¥1.61bn | −¥57.2m | ¥635.1m | ¥172.5m |
| Diluted earnings per share | 10.64 | 86.02 | 9.11 | 72.28 | 138.63 | -4.93 | 55.18 | 14.99 |
| Cash from operations | — | — | — | — | ¥659.0m | ¥659.0m | — | — |
| Capital spending | — | — | — | — | −¥31.0m | −¥31.0m | — | — |
| Free cash flow | — | — | — | — | ¥628.0m | ¥628.0m | — | — |
| Total assets | ¥39.87bn | ¥39.77bn | ¥37.50bn | ¥37.34bn | ¥32.28bn | ¥32.69bn | ¥33.09bn | ¥29.93bn |
| Cash and short-term investments | ¥13.90bn | ¥16.38bn | ¥15.69bn | ¥15.35bn | ¥13.20bn | ¥13.77bn | ¥14.13bn | ¥13.38bn |
| Debt | ¥10.86bn | ¥9.12bn | ¥9.42bn | ¥6.45bn | ¥7.56bn | ¥7.36bn | ¥6.45bn | ¥6.40bn |
| Shareholders' equity | ¥13.32bn | ¥13.21bn | ¥13.30bn | ¥13.20bn | ¥12.05bn | ¥10.37bn | ¥11.15bn | ¥9.78bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.1% | 47.4% | 43.1% | 38.4% | 32.7% | 30.3% |
| Operating margin | 7.9% | 8.0% | 4.9% | 6.1% | 9.8% | 7.4% |
| Net margin | 8.4% | 5.3% | 1.9% | 0.2% | 11.9% | 3.7% |
| Return on equity | 18.8% | 13.3% | 4.9% | 0.5% | 30.6% | 11.4% |
| Return on assets | 6.7% | 4.5% | 1.7% | 0.2% | 13.7% | 4.6% |
| Free cash flow yield | 8.6% | 2.8% | 6.0% | 2.1% | 5.5% | 10.5% |
| Revenue growth | 7.1% | 15.1% | 17.2% | -12.2% | 15.8% | 22.4% |
| Earnings growth | 68.6% | 228.2% | 868.0% | -98.3% | 272.7% | 893.9% |
| Current ratio | 1.26x | 1.42x | 1.31x | 1.37x | 1.47x | 1.54x |
| Debt to equity | 0.71x | 0.86x | 0.80x | 0.66x | 0.46x | 0.59x |
| Equity ratio | 35.5% | 33.7% | 35.3% | 39.2% | 44.7% | 39.8% |
| Interest coverage | 35.24x | 54.87x | 46.66x | 59.54x | 153.87x | 115.70x |
| Buybacks as a share of market value | -0.9% | -0.9% | -0.2% | -2.7% | 3.7% | -4.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 8.0% | 25.1% |
| Operating income | 23.4% | 9.3% | 17.5% |
| Net income | 277.0% | 27.4% | 25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.2% | 43.3% | 39.8% | 38.6% |
| Operating margin | 8.0% | 6.8% | 7.4% | 8.0% |
| Net margin | 6.9% | 4.4% | 5.5% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 24.1 | 30.9 | 213.6 | 9.8 | 42.1 | 184.5 | -59.4 | 37.3 | 55.0 |
| Price to sales | 0.8 | 1.3 | 0.6 | 0.5 | 1.2 | 1.6 | 0.8 | 1.7 | 4.5 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 20.00 | 20.00 | 40.00 | 18.00 | 14.00 | 14.00 | 12.00 |
- 2-for-1 split · 26 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.