O 
426
-1.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.73bn
FY2017FY2026
Net income
¥1.11bn
FY2017FY2026
Free cash flow
¥1.45bn
FY2017FY2026
Shareholders' equity
¥9.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.73bn | ¥10.58bn | ¥10.24bn | ¥9.28bn | ¥8.31bn | ¥7.52bn | ¥6.73bn | ¥5.47bn | ¥4.21bn | ¥3.31bn |
| Gross profit | ¥5.39bn | ¥5.22bn | ¥5.05bn | ¥4.68bn | ¥4.58bn | ¥4.57bn | ¥4.11bn | ¥3.59bn | ¥3.11bn | ¥2.69bn |
| Research and development | — | ¥605.3m | ¥666.9m | ¥877.0m | ¥1.15bn | ¥1.13bn | ¥1.94bn | ¥2.18bn | ¥1.65bn | ¥1.22bn |
| Operating income | ¥1.97bn | ¥1.95bn | ¥1.94bn | ¥1.75bn | ¥1.55bn | ¥1.81bn | ¥257.0m | ¥96.5m | ¥401.2m | ¥685.2m |
| Net income | ¥1.11bn | ¥1.18bn | ¥1.17bn | ¥962.8m | ¥943.6m | ¥1.24bn | ¥117.2m | ¥11.3m | ¥453.0m | ¥397.6m |
| Diluted earnings per share | 20.45 | 17.06 | 21.17 | 17.37 | 17.02 | 22.32 | 2.11 | 0.21 | 8.23 | 7.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.43bn | ¥11.15bn | ¥9.62bn | ¥8.29bn | ¥7.46bn | ¥6.31bn | ¥4.60bn | ¥3.73bn | ¥3.65bn | ¥3.33bn |
| Cash and short-term investments | ¥3.01bn | ¥1.73bn | ¥1.90bn | ¥1.44bn | ¥979.4m | ¥1.45bn | ¥1.26bn | ¥1.13bn | ¥1.65bn | ¥2.04bn |
| Total liabilities | ¥3.05bn | ¥2.64bn | ¥2.28bn | ¥2.10bn | ¥2.21bn | ¥1.95bn | ¥1.57bn | ¥868.1m | ¥724.5m | ¥913.8m |
| Debt | ¥1.25bn | — | ¥314.6m | ¥314.6m | ¥514.5m | ¥17.1m | ¥17.1m | ¥160.3m | −¥122.0m | −¥119.7m |
| Shareholders' equity | ¥9.29bn | ¥8.43bn | ¥7.25bn | ¥6.10bn | ¥5.16bn | ¥4.26bn | ¥2.97bn | ¥2.86bn | ¥2.92bn | ¥2.42bn |
| Shares outstanding | 54m | 69m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 53m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.59bn | ¥2.11bn | ¥1.97bn | ¥2.31bn | ¥698.2m | ¥1.32bn | ¥430.6m | −¥226.7m | −¥47.6m | ¥362.9m |
| Capital spending | −¥149.1m | −¥67.7m | −¥114.9m | −¥1.55bn | −¥56.3m | −¥63.8m | −¥194.9m | −¥103.1m | −¥178.2m | −¥74.7m |
| Free cash flow | ¥1.45bn | ¥2.04bn | ¥1.85bn | ¥759.5m | ¥641.9m | ¥1.26bn | ¥235.8m | −¥329.9m | −¥225.8m | ¥288.2m |
| Dividends paid | — | — | — | −¥999.0m | −¥4.2m | −¥4.0m | −¥4.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.35bn | ¥3.51bn | ¥3.25bn | ¥2.86bn | ¥2.12bn | ¥3.75bn | ¥2.32bn | ¥2.53bn |
| Gross profit | ¥1.27bn | ¥1.52bn | ¥1.23bn | ¥1.50bn | ¥1.15bn | ¥1.75bn | ¥1.08bn | ¥1.31bn |
| Operating income | ¥374.1m | ¥635.6m | ¥419.7m | ¥644.2m | ¥270.3m | ¥859.7m | ¥300.5m | ¥541.7m |
| Net income | ¥159.0m | ¥517.4m | ¥58.0m | ¥426.0m | ¥112.9m | ¥640.0m | ¥154.8m | ¥289.8m |
| Diluted earnings per share | 2.92 | 9.49 | 0.84 | 6.17 | 1.63 | 9.27 | 2.80 | 5.24 |
| Total assets | ¥12.53bn | ¥12.43bn | ¥12.76bn | ¥12.80bn | ¥10.47bn | ¥11.15bn | ¥9.29bn | ¥9.47bn |
| Cash and short-term investments | ¥4.36bn | ¥3.01bn | ¥2.49bn | ¥3.32bn | ¥3.02bn | ¥1.73bn | ¥2.35bn | ¥2.51bn |
| Debt | ¥868.5m | ¥1.25bn | ¥2.00bn | ¥1.50bn | — | — | ¥14.6m | ¥14.6m |
| Shareholders' equity | ¥9.43bn | ¥9.29bn | ¥9.06bn | ¥8.93bn | ¥8.52bn | ¥8.43bn | ¥7.78bn | ¥7.66bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 9.3% | 16.2% |
| Operating income | 4.0% | 1.7% | 13.9% |
| Net income | 5.0% | -2.1% | 14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.6% | 48.6% | 51.2% | 56.4% |
| Operating margin | 17.6% | 18.2% | 19.0% | 16.2% |
| Net margin | 10.3% | 10.6% | 11.5% | 9.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.1 | 29.5 | 33.3 | 47.5 | 59.5 | 59.1 | — | — | 146.4 | 91.5 |
| Price to sales | 2.1 | 3.3 | 3.8 | 4.9 | 6.8 | 9.7 | 23.1 | 17.2 | 15.8 | 11.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 30 Mar 2020
- 2-for-1 split · 27 Mar 2019
- 2-for-1 split · 29 Mar 2017
- 4-for-1 split · 27 Mar 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.