564.00
+9.94%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 7.52bn
FY2016FY2025
Net income
TWD 666.2m
FY2016FY2025
Free cash flow
TWD 967.7m
FY2016FY2025
Shareholders' equity
TWD 5.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 7.52bn | TWD 8.54bn | TWD 8.79bn | TWD 5.51bn | TWD 3.46bn | TWD 2.99bn | TWD 3.77bn | TWD 2.87bn | TWD 2.62bn | TWD 3.40bn |
| Gross profit | TWD 2.16bn | TWD 2.70bn | TWD 2.49bn | TWD 1.48bn | TWD 761.8m | TWD 739.9m | TWD 781.1m | TWD 560.7m | TWD 563.2m | TWD 836.5m |
| Research and development | TWD 415.5m | TWD 397.8m | TWD 295.1m | TWD 274.9m | TWD 240.4m | TWD 251.0m | TWD 230.8m | TWD 227.3m | TWD 283.0m | TWD 238.8m |
| Operating income | TWD 875.4m | TWD 1.29bn | TWD 1.26bn | TWD 635.6m | TWD 155.1m | TWD 109.6m | TWD 43.7m | −TWD 38.2m | −TWD 77.3m | TWD 198.5m |
| Net income | TWD 666.2m | TWD 1.09bn | TWD 927.8m | TWD 455.4m | TWD 118.4m | TWD 82.4m | TWD 24.6m | −TWD 8.1m | −TWD 141.9m | TWD 132.7m |
| Diluted earnings per share | 15.50 | 28.10 | 23.87 | 11.83 | 3.08 | 2.14 | 0.64 | -0.21 | -3.69 | 3.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.74bn | TWD 8.04bn | TWD 6.89bn | TWD 5.11bn | TWD 3.16bn | TWD 2.91bn | TWD 2.72bn | TWD 2.73bn | TWD 2.73bn | TWD 2.97bn |
| Cash and short-term investments | — | — | TWD 1.62bn | TWD 600.9m | TWD 268.4m | TWD 550.8m | — | — | — | — |
| Total liabilities | TWD 2.47bn | TWD 3.00bn | TWD 4.07bn | TWD 2.99bn | TWD 1.46bn | TWD 1.29bn | TWD 1.18bn | TWD 1.20bn | TWD 1.21bn | TWD 1.17bn |
| Debt | — | TWD 159.6m | TWD 1.25bn | TWD 976.9m | TWD 422.1m | TWD 508.3m | TWD 489.6m | TWD 370.0m | TWD 611.2m | TWD 465.5m |
| Shareholders' equity | TWD 5.21bn | TWD 5.04bn | TWD 2.82bn | TWD 2.12bn | TWD 1.69bn | TWD 1.61bn | TWD 1.54bn | TWD 1.52bn | TWD 1.53bn | TWD 1.80bn |
| Shares outstanding | 43m | 39m | 39m | 38m | 38m | 38m | 38m | 38m | 39m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.56bn | TWD 757.6m | TWD 1.77bn | −TWD 56.5m | −TWD 78.7m | TWD 41.5m | TWD 98.4m | TWD 118.8m | −TWD 218.7m | TWD 315.9m |
| Capital spending | −TWD 589.1m | −TWD 322.7m | −TWD 785.6m | −TWD 60.9m | −TWD 82.4m | −TWD 181.2m | −TWD 43.8m | −TWD 57.1m | −TWD 30.8m | −TWD 71.5m |
| Free cash flow | TWD 967.7m | TWD 435.0m | TWD 983.7m | −TWD 117.3m | −TWD 161.0m | −TWD 139.7m | TWD 54.6m | TWD 61.7m | −TWD 249.5m | TWD 244.5m |
| Dividends paid | −TWD 472.9m | −TWD 384.9m | −TWD 230.9m | −TWD 57.7m | −TWD 26.9m | −TWD 26.9m | −TWD 26.9m | −TWD 26.9m | −TWD 115.6m | −TWD 204.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.54bn | TWD 1.56bn | TWD 1.61bn | TWD 1.60bn | TWD 1.84bn | TWD 2.46bn | TWD 2.26bn | TWD 2.67bn |
| Gross profit | TWD 710.3m | TWD 361.6m | TWD 470.0m | TWD 421.5m | TWD 521.2m | TWD 749.5m | TWD 681.6m | TWD 914.5m |
| Operating income | TWD 377.0m | TWD 55.9m | TWD 4.9m | TWD 136.0m | TWD 304.5m | TWD 466.8m | TWD 162.8m | TWD 565.3m |
| Net income | TWD 305.7m | TWD 66.4m | TWD 93.6m | TWD 197.1m | TWD 13.2m | TWD 362.3m | TWD 190.9m | TWD 413.2m |
| Diluted earnings per share | 7.11 | 1.54 | 2.18 | 4.58 | 0.31 | 8.43 | 4.94 | 10.68 |
| Cash from operations | TWD 186.0m | −TWD 424.0m | TWD 607.0m | TWD 667.0m | −TWD 52.0m | TWD 334.0m | TWD 184.0m | TWD 350.0m |
| Capital spending | −TWD 277.0m | −TWD 268.0m | −TWD 123.0m | −TWD 249.0m | −TWD 88.0m | −TWD 127.0m | −TWD 81.0m | −TWD 67.0m |
| Free cash flow | −TWD 91.0m | −TWD 692.0m | TWD 484.0m | TWD 418.0m | −TWD 140.0m | TWD 207.0m | TWD 103.0m | TWD 283.0m |
| Total assets | TWD 10.04bn | TWD 7.86bn | TWD 7.74bn | TWD 7.68bn | TWD 7.68bn | TWD 8.28bn | TWD 8.04bn | TWD 9.58bn |
| Shareholders' equity | TWD 5.25bn | TWD 5.29bn | TWD 5.21bn | TWD 5.09bn | TWD 4.87bn | TWD 5.42bn | TWD 5.04bn | TWD 4.83bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.8% | 31.6% | 28.3% | 26.9% | 22.0% | 24.7% | — | — |
| Operating margin | 11.6% | 15.1% | 14.3% | 11.5% | 4.5% | 3.7% | — | — |
| Net margin | 8.9% | 12.7% | 10.6% | 8.3% | 3.4% | 2.8% | — | — |
| Return on equity | 12.8% | 21.5% | 32.9% | 21.4% | 7.0% | 5.1% | — | — |
| Return on assets | 8.6% | 13.5% | 13.5% | 8.9% | 3.8% | 2.8% | — | — |
| Free cash flow yield | — | 4.1% | 9.6% | 0.0% | 0.0% | 0.8% | 0.5% | — |
| Revenue growth | -12.0% | -2.9% | 59.7% | 59.3% | 15.5% | -20.6% | — | — |
| Earnings growth | -38.7% | 17.1% | 103.7% | 284.5% | 43.8% | 234.7% | — | — |
| Current ratio | 2.61x | 2.22x | 1.35x | 1.49x | 1.67x | 1.68x | — | — |
| Debt to equity | — | — | 0.48x | 0.46x | 0.27x | 0.30x | 0.26x | 0.27x |
| Equity ratio | 67.3% | 62.7% | 40.9% | 41.6% | 53.7% | 55.4% | — | — |
| Interest coverage | 29.49x | 66.24x | 70.57x | 50.34x | 22.96x | 13.28x | — | — |
| R&D as a share of sales | 5.5% | 4.7% | 3.4% | 5.0% | 7.0% | 8.4% | — | — |
| Buybacks as a share of market value | — | 0.5% | -1.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 20.2% | 4.1% |
| Operating income | 11.3% | 51.5% | 9.2% |
| Net income | 13.5% | 51.9% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 29.1% | 28.1% | 25.8% |
| Operating margin | 13.5% | 13.4% | 11.7% | 8.8% |
| Net margin | 10.9% | 10.3% | 9.1% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 11.6 | 18.5 | 9.6 | 19.5 | 23.4 | 61.2 | -151.8 | -11.3 | 19.3 |
| Price to sales | 1.6 | 1.5 | 1.9 | 0.8 | 0.7 | 0.6 | 0.4 | 0.4 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 8.00 | 11.00 | 9.823 | 6.00 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.