F 
7,030
+3.84%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.35bn
FY2017FY2026
Net income
¥1.10bn
FY2017FY2026
Free cash flow
¥1.31bn
FY2017FY2026
Shareholders' equity
¥3.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.35bn | ¥3.04bn | ¥2.45bn | ¥1.95bn | ¥1.78bn | ¥1.62bn | ¥1.60bn | ¥1.65bn | ¥1.67bn | ¥1.47bn |
| Gross profit | ¥2.64bn | ¥2.03bn | ¥1.54bn | ¥1.17bn | ¥1.23bn | ¥1.33bn | ¥1.28bn | ¥1.41bn | ¥1.47bn | ¥1.26bn |
| Research and development | — | — | ¥189.0m | ¥111.0m | ¥138.0m | ¥138.8m | ¥100.0m | ¥131.0m | ¥90.8m | ¥106.0m |
| Operating income | ¥1.36bn | ¥817.0m | ¥497.9m | ¥203.0m | ¥103.5m | ¥328.7m | ¥341.1m | ¥284.4m | ¥618.9m | ¥257.2m |
| Net income | ¥1.10bn | ¥687.0m | ¥432.2m | ¥187.3m | ¥121.0m | ¥249.2m | ¥273.9m | ¥203.2m | ¥222.5m | ¥271.6m |
| Diluted earnings per share | 139.06 | 86.86 | 54.64 | 23.68 | 15.29 | 30.89 | 33.44 | 24.81 | 27.17 | 33.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.88bn | ¥4.31bn | ¥3.38bn | ¥2.63bn | ¥2.45bn | ¥2.66bn | ¥2.53bn | ¥2.36bn | ¥2.28bn | ¥2.06bn |
| Cash and short-term investments | ¥3.33bn | ¥2.16bn | ¥2.08bn | ¥1.76bn | ¥1.64bn | ¥2.09bn | ¥2.02bn | ¥1.89bn | ¥1.98bn | ¥1.75bn |
| Total liabilities | ¥2.10bn | ¥1.53bn | ¥1.20bn | ¥878.5m | ¥730.5m | ¥814.3m | ¥936.8m | ¥1.05bn | ¥1.17bn | ¥1.17bn |
| Debt | ¥8.9m | ¥10.3m | ¥93.0m | ¥706.5m | ¥625.7m | — | ¥566.4m | ¥572.1m | −¥575.3m | −¥550.7m |
| Shareholders' equity | ¥3.78bn | ¥2.79bn | ¥2.18bn | ¥1.75bn | ¥1.72bn | ¥1.84bn | ¥1.59bn | ¥1.32bn | ¥1.11bn | ¥880.9m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.36bn | ¥641.5m | ¥390.6m | ¥302.3m | −¥16.3m | ¥120.2m | ¥193.3m | ¥106.7m | ¥290.6m | ¥1.05bn |
| Capital spending | −¥48.6m | −¥23.5m | −¥20.2m | −¥26.1m | −¥32.2m | −¥45.2m | −¥64.4m | −¥40.3m | −¥69.6m | −¥11.9m |
| Free cash flow | ¥1.31bn | ¥618.0m | ¥370.4m | ¥276.2m | −¥48.5m | ¥75.0m | ¥128.8m | ¥66.4m | ¥221.0m | ¥1.03bn |
| Dividends paid | −¥110.4m | −¥78.8m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥907.4m | ¥1.46bn | ¥1.06bn | ¥929.6m | ¥896.6m | ¥1.20bn | ¥794.0m | ¥518.0m |
| Gross profit | ¥606.4m | ¥769.8m | ¥640.1m | ¥600.7m | ¥619.3m | ¥918.2m | ¥523.0m | ¥290.0m |
| Operating income | ¥185.2m | ¥460.1m | ¥355.4m | ¥284.0m | ¥264.8m | ¥622.8m | ¥207.0m | −¥15.0m |
| Net income | ¥122.0m | ¥373.6m | ¥284.4m | ¥245.4m | ¥196.5m | ¥513.6m | ¥206.0m | −¥25.0m |
| Diluted earnings per share | 15.42 | 47.23 | 35.96 | 31.03 | 24.84 | 64.94 | 26.04 | -3.16 |
| Total assets | ¥5.32bn | ¥5.88bn | ¥5.32bn | ¥5.16bn | ¥5.04bn | ¥4.31bn | ¥3.70bn | ¥3.17bn |
| Cash and short-term investments | ¥3.34bn | ¥3.33bn | ¥3.31bn | ¥3.41bn | ¥3.47bn | ¥2.16bn | ¥2.06bn | ¥1.64bn |
| Debt | ¥1.5m | ¥1.5m | ¥1.4m | ¥1.4m | ¥1.0m | ¥1.4m | ¥1.0m | — |
| Shareholders' equity | ¥3.76bn | ¥3.78bn | ¥3.40bn | ¥3.12bn | ¥2.87bn | ¥2.79bn | ¥2.28bn | ¥2.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.6% | 21.9% | 16.4% |
| Operating income | 88.7% | 32.9% | — |
| Net income | 80.4% | 34.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.2% | 62.6% | 65.4% | 71.7% |
| Operating margin | 29.5% | 24.4% | 21.8% | 19.8% |
| Net margin | 24.2% | 20.4% | 18.3% | 15.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.8 | 80.8 | 36.6 | 55.0 | 65.3 | 42.1 | 69.8 | 109.5 | 100.8 | 119.3 |
| Price to sales | 12.6 | 18.3 | 6.5 | 5.3 | 4.4 | 6.5 | 11.9 | 13.5 | 13.4 | 22.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 28.00 | 10.00 |
- 4-for-1 split · 3 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.