G 
148.50
+10.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 5.81bn
FY2016FY2025
Net income
−TWD 699.9m
FY2016FY2025
Free cash flow
−TWD 837.1m
FY2016FY2025
Shareholders' equity
TWD 5.78bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.81bn | TWD 6.35bn | TWD 2.96bn | TWD 5.65bn | TWD 7.63bn | TWD 8.83bn | TWD 7.88bn | TWD 8.29bn | TWD 9.68bn | TWD 14.83bn |
| Gross profit | TWD 843.6m | TWD 613.5m | −TWD 274.0m | TWD 377.7m | TWD 439.3m | TWD 923.0m | TWD 863.7m | TWD 767.6m | TWD 1.14bn | TWD 2.93bn |
| Research and development | TWD 336.5m | TWD 322.2m | TWD 314.2m | TWD 305.6m | TWD 296.4m | TWD 260.7m | TWD 224.0m | TWD 218.0m | TWD 222.2m | TWD 208.2m |
| Operating income | −TWD 658.3m | −TWD 726.4m | −TWD 966.7m | −TWD 439.1m | −TWD 344.7m | TWD 227.6m | TWD 304.4m | TWD 11.7m | TWD 197.5m | TWD 2.19bn |
| Net income | −TWD 699.9m | −TWD 515.8m | −TWD 810.6m | −TWD 495.2m | −TWD 375.5m | TWD 200.2m | TWD 188.9m | −TWD 953.7m | −TWD 209.3m | TWD 1.61bn |
| Diluted earnings per share | -7.62 | -5.61 | -8.82 | -5.39 | -4.73 | 3.07 | 3.00 | -15.14 | -3.30 | 22.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 12.30bn | TWD 12.21bn | TWD 11.48bn | TWD 12.21bn | TWD 12.39bn | TWD 13.20bn | TWD 12.34bn | TWD 16.47bn | TWD 19.58bn | TWD 18.48bn |
| Cash and short-term investments | — | — | TWD 2.15bn | TWD 2.85bn | TWD 2.84bn | TWD 2.60bn | TWD 2.03bn | TWD 4.36bn | TWD 5.25bn | TWD 6.60bn |
| Total liabilities | TWD 5.46bn | TWD 5.25bn | TWD 4.01bn | TWD 3.68bn | TWD 5.38bn | TWD 7.41bn | TWD 6.98bn | TWD 11.25bn | TWD 12.88bn | TWD 11.14bn |
| Debt | TWD 3.14bn | TWD 4.14bn | TWD 2.56bn | TWD 2.49bn | TWD 4.06bn | TWD 5.66bn | TWD 5.94bn | TWD 9.39bn | TWD 10.74bn | TWD 8.61bn |
| Shareholders' equity | TWD 5.78bn | TWD 6.41bn | TWD 6.64bn | TWD 7.59bn | TWD 6.41bn | TWD 5.30bn | TWD 4.73bn | TWD 4.36bn | TWD 5.58bn | TWD 6.73bn |
| Shares outstanding | 92m | 92m | 92m | 92m | 79m | 65m | 63m | 63m | 63m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 53.6m | −TWD 2.38bn | −TWD 460.8m | TWD 522.1m | TWD 915.4m | TWD 1.11bn | TWD 926.3m | TWD 1.18bn | −TWD 926.6m | TWD 3.01bn |
| Capital spending | −TWD 783.5m | −TWD 295.3m | −TWD 508.0m | −TWD 1.29bn | −TWD 654.5m | −TWD 381.5m | −TWD 298.9m | −TWD 857.2m | −TWD 1.47bn | −TWD 1.83bn |
| Free cash flow | −TWD 837.1m | −TWD 2.68bn | −TWD 968.8m | −TWD 766.2m | TWD 260.9m | TWD 729.2m | TWD 627.4m | TWD 324.4m | −TWD 2.40bn | TWD 1.18bn |
| Dividends paid | — | — | — | — | −TWD 130.3m | −TWD 125.8m | −TWD 125.8m | −TWD 301.2m | −TWD 914.8m | −TWD 1.22bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.64bn | TWD 2.51bn | TWD 2.17bn | TWD 1.51bn | TWD 1.24bn | TWD 891.4m | TWD 840.2m | TWD 1.73bn |
| Gross profit | TWD 280.3m | TWD 458.1m | TWD 227.8m | TWD 173.4m | TWD 54.0m | TWD 47.8m | −TWD 41.7m | TWD 171.7m |
| Operating income | TWD 113.7m | — | TWD 117.5m | −TWD 71.5m | — | −TWD 147.9m | −TWD 490.0m | −TWD 208.3m |
| Net income | TWD 34.5m | TWD 272.6m | TWD 49.0m | −TWD 104.7m | −TWD 552.4m | −TWD 91.8m | −TWD 376.2m | −TWD 169.8m |
| Diluted earnings per share | 0.38 | 2.97 | 0.53 | -1.14 | -6.01 | -1.00 | -4.09 | -1.85 |
| Cash from operations | −TWD 396.0m | −TWD 218.0m | −TWD 364.0m | −TWD 246.0m | −TWD 105.0m | TWD 662.0m | TWD 259.0m | −TWD 880.0m |
| Capital spending | −TWD 243.0m | −TWD 181.0m | −TWD 467.0m | −TWD 210.0m | −TWD 70.0m | −TWD 34.0m | −TWD 42.0m | −TWD 84.0m |
| Free cash flow | −TWD 639.0m | −TWD 399.0m | −TWD 831.0m | −TWD 456.0m | −TWD 175.0m | TWD 628.0m | TWD 217.0m | −TWD 964.0m |
| Total assets | TWD 13.31bn | TWD 12.78bn | TWD 12.30bn | TWD 12.14bn | TWD 11.45bn | TWD 11.62bn | TWD 12.21bn | TWD 14.18bn |
| Debt | TWD 3.12bn | TWD 3.10bn | TWD 3.14bn | TWD 3.22bn | TWD 3.21bn | TWD 3.36bn | TWD 3.26bn | TWD 3.38bn |
| Shareholders' equity | TWD 6.05bn | TWD 6.02bn | TWD 5.78bn | TWD 5.82bn | TWD 5.84bn | TWD 6.36bn | TWD 6.41bn | TWD 6.76bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.5% | 9.7% | -9.3% | 6.7% | 5.8% | 10.4% | — |
| Operating margin | -11.1% | -10.7% | -32.7% | -7.8% | -3.4% | 2.6% | — |
| Net margin | -12.0% | -8.1% | -27.4% | -8.8% | -4.9% | 2.3% | — |
| Return on equity | -12.1% | -8.0% | -12.2% | -6.5% | -5.9% | 3.8% | — |
| Return on assets | -5.7% | -4.2% | -7.1% | -4.1% | -3.0% | 1.5% | — |
| Free cash flow yield | — | -21.7% | 0.5% | 18.9% | 18.9% | 21.9% | 18.6% |
| Revenue growth | -8.5% | 114.8% | -47.7% | -25.9% | -13.6% | 12.2% | — |
| Earnings growth | 35.7% | -36.4% | 63.7% | 31.9% | -287.5% | 6.0% | — |
| Current ratio | 2.85x | 3.30x | 2.20x | 2.57x | 2.01x | 1.36x | — |
| Debt to equity | 0.54x | 0.51x | 0.37x | 0.30x | 0.60x | 1.03x | — |
| Equity ratio | 47.0% | 52.5% | 57.8% | 62.1% | 51.7% | 40.1% | — |
| Interest coverage | -7.28x | -6.48x | -18.36x | -6.25x | -3.32x | 1.70x | — |
| R&D as a share of sales | 5.8% | 5.1% | 10.6% | 5.4% | 3.9% | 3.0% | — |
| Buybacks as a share of market value | — | 0.0% | 0.0% | -15.8% | -21.9% | -3.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | -8.0% | -9.5% |
| Operating income | 14.5% | — | — |
| Net income | 12.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 7.5% | 7.8% | 13.1% |
| Operating margin | -11.4% | -13.4% | -7.8% | 3.0% |
| Net margin | -10.0% | -12.1% | -7.2% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.5 | -13.7 | -10.3 | -18.5 | -42.2 | 63.4 | 42.2 | -5.5 | -72.7 | 16.3 |
| Price to sales | 1.3 | 1.1 | 2.8 | 1.6 | 2.1 | 1.4 | 1.0 | 0.6 | 1.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1200-for-1000 split · 4 Aug 2014
- 1.15-for-1 split · 15 Jul 2013
- 1300-for-1000 split · 11 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.